| Revenue | DKK 230K | +25% |
| EBITDA | DKK 230K | +25% |
| Net profit | DKK 181K | +25% |
| Total assets | DKK 466K | +5% |
| Equity | DKK 339K | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.163 | 1.373 | 699 | 1.040 | 1.318 | -54 | -62 | 203 | 242 | 225 | 112 | 184 | 230 |
| Staff expenses | -1.599 | -1.746 | -744 | -674 | -776 | -21 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 564 | -391 | -95 | 353 | 542 | -75 | -62 | 203 | 242 | 225 | 112 | 184 | 230 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 564 | -391 | -95 | 353 | 542 | -75 | -62 | 203 | 242 | 225 | 112 | 184 | 230 |
| Net financials | -4 | -9 | 62 | 261 | 59 | 202 | 28 | 8 | 4 | 4 | 1 | 2 | 2 |
| Profit before tax | 561 | -400 | -33 | 614 | 601 | 117 | -33 | 210 | 246 | 229 | 112 | 186 | 232 |
| Tax | 141 | -91 | -29 | 134 | 117 | -15 | -7 | 46 | 54 | 50 | 25 | 41 | 51 |
| Net profit | 420 | -309 | -4 | 480 | 484 | 131 | -26 | 164 | 192 | 179 | 88 | 145 | 181 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.476 | 544 | 647 | 696 | 1.253 | 906 | 815 | 1.031 | 485 | 437 | 282 | 445 | 466 |
| Equity | — | -163 | -129 | 351 | 650 | 782 | 755 | 920 | 322 | 304 | 213 | 358 | 339 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 930 | 707 | 776 | 344 | 603 | 125 | 59 | 112 | 164 | 133 | 69 | 87 | 127 |
| Total debt | 930 | 707 | 776 | 344 | 603 | 125 | 59 | 112 | 164 | 133 | 69 | 87 | 127 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2011 | — | — |
DØ Management | Management | 2013 | — | — |
OD Management | Management | 2016 | — | — |
PS Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BOTJEK CENTER MIDT- & VESTJYLLAND ApS | Company | 100.0% | 100.0% | 2016 |
DOC HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Kristensen | Management | 0 companies |
| Dan Østergaard Kristensen | Management | 0 companies |
| Ole Dammark Knudsen | Management | 0 companies |
| Preben Skov | Management | 0 companies |
| Lars Højris Nielsen | Board of Directors | 0 companies |
| Lars Vestergaard | Chairman | 0 companies |