| Revenue | DKK 2,7M | +3% |
| EBITDA | DKK 2,7M | +3% |
| Net profit | DKK 2,5M | +4% |
| Total assets | DKK 23,1M | +9% |
| Equity | DKK 16M | +18% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.340 | 2.349 | 2.423 | 2.622 | 2.692 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.340 | 2.349 | 2.423 | 2.622 | 2.692 |
| Depreciation & amort. | -183 | -183 | -193 | -193 | -193 |
| EBIT | 2.157 | 2.166 | 2.230 | 2.429 | 2.499 |
| Net financials | -79 | -86 | -110 | -78 | -46 |
| Profit before tax | 2.078 | 2.080 | 2.120 | 2.351 | 2.453 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.078 | 2.080 | 2.120 | 2.351 | 2.453 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 22.695 | 23.968 | 25.511 | 21.147 | 23.087 |
| Equity | 13.293 | 15.373 | 17.492 | 13.543 | 15.996 |
| Long-term debt | 8.173 | 7.645 | 7.152 | 6.638 | 6.120 |
| Short-term debt | 1.230 | 950 | 867 | 966 | 971 |
| Total debt | 9.403 | 8.596 | 8.019 | 7.604 | 7.091 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JE | Audit | 2010 – 2012 |
FL Audit | Audit | 2010 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2025 | |
| Board of Directors | 2016 | |
| Board of Directors | 2025 | |
| Former (5) | ||
| Chairman | 2006 – 2016 | |
| Board of Directors | 2006 – 2025 | |
| Board of Directors | 2006 – 2016 | |
| Board of Directors | 2006 – 2016 | |
| Board of Directors | 2006 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Egstrand Andersen | Audit | 0 companies |
| Frank Lau | Audit | 0 companies |
| Jørn Bjarne Jensen | Board of Directors | 0 companies |
| Kurt Eduard Daell | Chairman | 0 companies |
| Arne Gerlyng-Hansen | Board of Directors | 0 companies |
| Gert Sand | Board of Directors | 0 companies |
| Arne Løvbjerg | Board of Directors | 0 companies |
| Hans-Jürgen Schöbel | Board of Directors | 0 companies |
| Erling Daell | Board of Directors | 0 companies |
| Ib Schmidt Hansen | Board of Directors | 0 companies |
| Charlotte Harrestrup Nyborg | Board of Directors | 0 companies |