| Revenue | DKK 142K | +834% |
| EBITDA | DKK 142K | +834% |
| Net profit | DKK -685K | -249% |
| Total assets | DKK 12,6M | -11% |
| Equity | DKK 4,1M | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -6 | -7 | -7 | -9 | -8 | -6 | -7 | -7 | 0 | 0 | 0 | 15 | 142 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -6 | -7 | -7 | -9 | -8 | -6 | -7 | -7 | -8 | -7 | -7 | 15 | 142 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -70 | -139 |
| EBIT | -12 | -6 | -7 | -7 | -9 | -8 | -6 | -7 | -7 | -8 | -7 | -7 | -54 | 3 |
| Net financials | 570 | 1.079 | 1.456 | 1.933 | 1.090 | 584 | 305 | 840 | 298 | -1.886 | -624 | 1.407 | -139 | -688 |
| Profit before tax | 558 | 1.073 | 1.449 | 1.926 | 1.081 | 576 | 300 | 833 | 291 | -1.894 | -631 | 1.399 | -193 | -685 |
| Tax | -3 | 10 | 0 | 1 | -0 | -1 | -1 | -2 | -2 | -0 | -0 | -0 | 3 | -0 |
| Net profit | 561 | 1.063 | 1.449 | 1.924 | 1.081 | 578 | 301 | 834 | 293 | -1.894 | -631 | 1.399 | -196 | -685 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.153 | 2.331 | 3.878 | 5.745 | 6.220 | 6.602 | 6.681 | 7.294 | 7.362 | 5.237 | 5.335 | 14.696 | 14.168 | 12.603 |
| Equity | 1.092 | 2.155 | 3.604 | 5.332 | 6.213 | 6.588 | 6.674 | 7.288 | 7.356 | 5.231 | 4.364 | 5.525 | 5.084 | 4.145 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.500 | 8.544 | 8.214 |
| Short-term debt | 61 | 176 | 274 | 413 | 6 | 14 | 7 | 6 | 6 | 6 | 970 | 670 | 540 | 244 |
| Total debt | 61 | 176 | 274 | 413 | 6 | 14 | 7 | 6 | 6 | 6 | 970 | 9.170 | 9.084 | 8.458 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 66.7% | 2006 | |
| Individual | 20.0% | 20.0% | 2006 | |
| Individual | 20.0% | 0.0% | 2006 | |
| Individual | 20.0% | 0.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Jens Stiefler-Petersen | Audit | 0 companies |