| Revenue | DKK -11K | -74% |
| EBITDA | DKK -11K | +74% |
| Net profit | DKK 334K | -57% |
| Total assets | DKK 2M | -48% |
| Equity | DKK 1,9M | +21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 46 | -330 | 289 | 648 | -1.703 | -1.154 | 204 | -357 | -107 | -19 | -8 | -294 | -43 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 46 | -330 | 289 | 648 | -1.703 | -1.154 | 289 | -357 | -107 | -19 | -8 | -294 | -43 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 46 | -330 | 289 | 648 | -1.703 | -1.154 | 289 | -357 | -107 | -19 | -8 | -294 | -43 | -11 |
| Net financials | 112 | 318 | 148 | 972 | -1.548 | -847 | 284 | 922 | 937 | -433 | -837 | 269 | 795 | 339 |
| Profit before tax | 158 | -12 | 436 | 1.620 | -1.592 | -1.100 | 295 | 565 | 830 | -452 | -845 | -26 | 752 | 327 |
| Tax | 15 | 18 | 90 | -90 | 15 | -89 | 29 | -66 | -83 | -2 | -0 | -44 | -17 | -6 |
| Net profit | 143 | -30 | 346 | 1.710 | -1.607 | -1.011 | 267 | 631 | 913 | -450 | -845 | 18 | 769 | 334 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.580 | 1.527 | 2.111 | 2.961 | 2.163 | 1.524 | 1.467 | 1.957 | 2.832 | 4.875 | 3.699 | 2.985 | 3.914 | 2.030 |
| Equity | 1.295 | 1.265 | 1.612 | 2.935 | 1.278 | 267 | 534 | 1.165 | 2.078 | 1.629 | 783 | 801 | 1.571 | 1.904 |
| Long-term debt | 0 | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 285 | 262 | 499 | 26 | 174 | 257 | 100 | 292 | 754 | 2.295 | 2.255 | 2.184 | 2.344 | 126 |
| Total debt | 285 | 262 | 499 | 26 | 191 | 257 | 100 | 292 | 754 | 2.295 | 2.255 | 2.184 | 2.344 | 126 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|