| Revenue | DKK -69K | +10% |
| EBITDA | DKK -69K | -10% |
| Net profit | DKK 4,7M | +8% |
| Total assets | DKK 45,3M | +12% |
| Equity | DKK 38,6M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | — | -8 | -9 | -9 | -9 | -9 | -10 | -21 | -48 | -61 | -59 | -63 | -69 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 28 | 0 | -22 | -31 | -9 | -9 | -9 | -10 | -21 | -48 | -61 | -59 | -63 | -69 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 28 | 0 | -22 | -31 | -9 | -9 | -9 | -10 | -21 | -48 | -61 | -59 | -63 | -69 |
| Net financials | -1.209 | 0 | 1.269 | 1.646 | 957 | 2.525 | 1.514 | 1.613 | 1.397 | 5.478 | -0 | 3.343 | 5.184 | 5.142 |
| Profit before tax | -1.182 | 0 | 1.246 | 1.615 | 948 | 2.516 | 1.505 | 1.603 | 1.376 | 5.430 | -62 | 3.284 | 5.121 | 5.073 |
| Tax | 11 | -0 | -6 | 53 | -6 | -28 | -57 | -6 | -74 | 348 | -871 | 143 | 745 | 345 |
| Net profit | -1.192 | 0 | 1.252 | 1.563 | 954 | 2.544 | 1.562 | 1.609 | 1.450 | 5.082 | 809 | 3.141 | 4.375 | 4.728 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.829 | 0 | 0 | 17.036 | 18.179 | 34.879 | 28.223 | 27.688 | 36.852 | 48.582 | 47.523 | 36.968 | 40.355 | 45.319 |
| Equity | 9.919 | 0 | 0 | 13.342 | 14.195 | 16.739 | 18.198 | 19.701 | 21.041 | 26.009 | 26.704 | 29.727 | 33.980 | 38.574 |
| Long-term debt | 0 | 0 | 0 | 238 | 342 | 14.997 | 6.678 | 4.428 | 4.645 | 3.493 | 2.217 | 2.760 | 3.525 | 3.067 |
| Short-term debt | -2.910 | 0 | 0 | 3.456 | 3.641 | 3.143 | 3.347 | 3.559 | 11.166 | 19.081 | 18.602 | 4.481 | 2.849 | 3.679 |
| Total debt | -2.910 | 0 | 0 | 3.694 | 3.984 | 18.140 | 10.026 | 7.986 | 15.812 | 22.573 | 20.819 | 7.241 | 6.375 | 6.746 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|