| Revenue | DKK 887K | +8% |
| EBITDA | DKK 37K | +146% |
| Net profit | DKK 37K | +146% |
| Total assets | DKK 635K | +8% |
| Equity | DKK 289K | +15% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -1 | -1 | -1 | -1 | -1 | 570 | 674 | 554 | 846 | 782 | 861 | 822 | 887 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -514 | -592 | -406 | -647 | -623 | -849 | -903 | -850 |
| EBITDA | -1 | -1 | -1 | -1 | -1 | -1 | 56 | 83 | 148 | 198 | 160 | 12 | -81 | 37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -24 | -24 | -72 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -1 | -1 | -1 | -1 | -1 | 32 | 59 | 76 | 198 | 160 | 12 | -81 | 37 |
| Net financials | -24 | -43 | -16 | -18 | -11 | -118 | -39 | -37 | -13 | -2 | -3 | -2 | -0 | 0 |
| Profit before tax | -25 | -44 | -18 | -20 | -12 | -119 | -7 | 22 | 63 | 196 | 157 | 10 | -81 | 37 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 25 | 40 | 35 | -0 | -0 | -0 |
| Net profit | -25 | -44 | -18 | -20 | -12 | -119 | -7 | 21 | 38 | 156 | 122 | 10 | -81 | 37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 215 | 169 | 152 | 131 | 119 | 0 | 1.085 | 806 | 638 | 509 | 664 | 756 | 590 | 635 |
| Equity | 206 | 162 | 144 | 124 | 112 | -7 | -14 | 7 | 45 | 201 | 323 | 332 | 252 | 289 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 7 | 8 | 7 | 7 | 7 | 1.099 | 798 | 593 | 308 | 342 | 424 | 338 | 346 |
| Total debt | 9 | 7 | 8 | 7 | 7 | 7 | 1.099 | 798 | 593 | 308 | 342 | 424 | 338 | 346 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|