| Revenue | DKK 15K | -553% |
| EBITDA | DKK -458K | -1% |
| Net profit | DKK 671K | -85% |
| Total assets | DKK 66,3M | -6% |
| Equity | DKK 65,6M | -6% |
| Employees | 1 | — |
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 26 | -38 | -34 | -29 | 196 | -16 | -3 | 15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -401 | -208 | -211 | -500 | -586 | -665 | -454 | -339 | -334 | -548 | -498 | -453 | -473 |
| EBITDA | — | — | — | — | — | — | — | -1.066 | -985 | -674 | -1.139 | -1.167 | -639 | -491 | -374 | -363 | -352 | -718 | -456 | -458 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -76 | -160 | -160 | -160 | -160 | -94 | -28 | -28 | -28 | -28 | -14 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | -1.142 | -1.145 | -834 | -1.299 | -1.327 | -733 | -520 | -402 | -392 | -381 | -733 | -456 | -458 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.638 | 14.764 | 3.457 | 247.082 | 12.328 | 4.999 | 3.729 | -888 | 25.053 | -6.021 | 3.872 | 6.317 | 1.318 |
| Profit before tax | — | — | — | — | — | — | — | 22.496 | 13.619 | 2.623 | 248.702 | 12.974 | 4.266 | 3.209 | -1.290 | 24.662 | -6.402 | 3.139 | 5.862 | 859 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 343 | 1.151 | 723 | -416 | 1.705 | 759 | 702 | -305 | 5.431 | -1.439 | 671 | 1.290 | 189 |
| Net profit | — | — | — | — | — | — | — | 22.153 | 12.468 | 1.900 | 249.118 | 11.269 | 3.507 | 2.506 | -985 | 19.231 | -4.962 | 2.468 | 4.571 | 671 |
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 131.161 | 138.115 | 211.579 | 217.825 | 224.509 | 203.139 | 187.582 | 185.665 | 184.718 | 69.809 | 70.013 | 70.535 | 66.259 |
| Equity | — | — | — | — | — | — | — | 119.739 | 127.207 | 125.105 | 179.794 | 191.063 | 169.571 | 153.077 | 152.092 | 147.823 | 68.863 | 68.831 | 69.903 | 65.574 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.500 | 32.618 | 33.084 | 33.542 | 33.119 | 32.881 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.535 | 9.650 | 86.474 | 6.531 | 828 | 484 | 963 | 454 | 4.014 | 946 | 1.181 | 633 | 685 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.535 | 9.650 | 86.474 | 38.031 | 33.446 | 33.569 | 34.505 | 33.573 | 36.895 | 946 | 1.181 | 633 | 685 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 33.3% | 33.3% | 2015 | |
| Individual | 10.0% | 0.0% | 2011 | |
| Individual | 20.0% | 20.0% | 2011 | |
ODJ HOLDING ApS | Company | 20.0% | 20.0% | 2016 |
AMDJ Holding ApS | Company | 50.0% | 33.3% | 2021 |
| Individual | 10.0% | 0.0% | 2011 | |
ISJ Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Villadsen | Management | 0 companies |
| Hans Ladekjær Jeppesen | Chairman | 0 companies |