| Revenue | DKK 1,8M | -455% |
| EBITDA | DKK -988K | +19% |
| Net profit | DKK 18,9M | +100% |
| Total assets | DKK 163,7M | +13% |
| Equity | DKK 163,1M | +13% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -90 | -14 | -17 | -20 | -33 | -30 | -25 | -17 | -38 | -601 | -277 | -503 | 1.787 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -180 | -570 | -717 | -2.775 |
| EBITDA | -18 | -90 | -14 | -17 | -20 | -33 | -30 | -25 | -17 | -38 | -781 | -847 | -1.221 | -988 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -86 |
| EBIT | -18 | -90 | -14 | -17 | -20 | -33 | -30 | -25 | -17 | -38 | -781 | -847 | -1.227 | -1.073 |
| Net financials | -344 | 1.803 | 1.348 | 1.301 | 73.734 | 6.585 | 2.856 | 1.979 | 3.751 | 19.950 | 18.962 | 13.885 | 10.926 | 20.207 |
| Profit before tax | -362 | 1.713 | 1.334 | 1.284 | 73.715 | 6.553 | 2.826 | 1.954 | 3.734 | 19.911 | 18.181 | 13.039 | 9.699 | 19.134 |
| Tax | -0 | -0 | 80 | 88 | 43 | 1.247 | 228 | 38 | 388 | 3.703 | 30 | -232 | 238 | 197 |
| Net profit | -362 | 1.713 | 1.254 | 1.196 | 73.672 | 5.306 | 2.597 | 1.916 | 3.346 | 16.208 | 18.151 | 13.271 | 9.461 | 18.937 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.057 | 5.870 | 7.037 | 8.122 | 55.693 | 62.072 | 67.748 | 72.122 | 73.408 | 97.259 | 120.502 | 130.586 | 145.282 | 163.668 |
| Equity | 5.039 | 5.852 | 6.906 | 8.002 | 55.673 | 60.979 | 67.723 | 69.692 | 73.165 | 93.635 | 117.131 | 130.541 | 144.039 | 163.085 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 18 | 131 | 120 | 20 | 1.093 | 25 | 2.430 | 243 | 3.624 | 3.370 | 46 | 1.219 | 558 |
| Total debt | 18 | 18 | 131 | 120 | 20 | 1.093 | 25 | 2.430 | 243 | 3.624 | 3.370 | 46 | 1.219 | 558 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Torben Villadsen Invest ApS | Company | 100.0% | 100.0% | 2016 |
TSV Holding 2 ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Skov Villadsen | Management | 0 companies |