| Revenue | DKK 2M | -20% |
| EBITDA | DKK 22K | -93% |
| Net profit | DKK -196K | -488% |
| Total assets | DKK 1,5M | -13% |
| Equity | DKK 678K | -22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.657 | 4.614 | 2.965 | 2.314 | 2.740 | 2.188 | 2.038 | 1.931 | 2.460 | 1.975 |
| Staff expenses | -2.693 | -3.372 | -1.884 | -1.578 | -1.784 | -1.748 | -1.762 | -1.671 | -2.158 | -1.952 |
| EBITDA | 964 | 1.242 | 1.081 | 736 | 956 | 440 | 276 | 205 | 302 | 22 |
| Depreciation & amort. | -578 | -557 | -619 | -516 | -483 | -453 | -381 | -225 | -222 | -209 |
| EBIT | 386 | 684 | 461 | 221 | 473 | -13 | -104 | -20 | 80 | -186 |
| Net financials | -170 | -112 | -59 | -40 | -33 | -39 | -45 | -36 | -29 | -10 |
| Profit before tax | 216 | 572 | 402 | 181 | 440 | -52 | -149 | -56 | 51 | -196 |
| Tax | 60 | 143 | 109 | 39 | 109 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 156 | 429 | 293 | 142 | 331 | -52 | -149 | -56 | 51 | -196 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.452 | 4.443 | 3.206 | 2.922 | 2.799 | 2.730 | 2.155 | 1.972 | 1.782 | 1.549 |
| Equity | 1.375 | 1.135 | 1.427 | 1.570 | 1.080 | 1.029 | 879 | 823 | 874 | 678 |
| Long-term debt | 1.538 | 1.019 | 302 | 125 | 762 | 624 | 342 | 111 | 4 | 0 |
| Short-term debt | 1.400 | 2.173 | 1.405 | 1.204 | 956 | 1.076 | 935 | 1.038 | 904 | 872 |
| Total debt | 2.938 | 3.193 | 1.707 | 1.329 | 1.719 | 1.701 | 1.276 | 1.149 | 908 | 872 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HT Management | Management | 2006 | — | — |
JJ Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J.B. MØLLER HOLDING A/S | Company | 50.0% | 50.0% | 2013 |
JOHN JENSEN HOLDING LØGUMKLOSTER ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Helmuth Thomsen | Management | 0 companies |
| John Jensen | Management | 0 companies |
| Leif Friis Jørgensen | Board of Directors | 0 companies |
| Bent Martin Møller | Chairman | 0 companies |
| Jan Bødewadt Møller | Board of Directors | 0 companies |