| Revenue | DKK -8K | -32% |
| EBITDA | DKK -8K | +32% |
| Net profit | DKK -63K | -109% |
| Total assets | DKK 2,6M | -2% |
| Equity | DKK 1,5M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -169 | 120 | 116 | 100 | -101 | -5 | — | — | — | — | — | — | -12 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -174 | -126 | -123 | -106 | -107 | -12 | 57 | 20 | 449 | 175 | 130 | 128 | -12 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -174 | -126 | -123 | -106 | -107 | -12 | 57 | 20 | 449 | 175 | 130 | 128 | -12 | -8 |
| Net financials | 0 | 0 | 0 | -2 | -2 | -2 | 61 | 23 | 446 | 168 | 124 | 112 | -18 | -55 |
| Profit before tax | -174 | -126 | -123 | -108 | -109 | -14 | 54 | 17 | 439 | 161 | 116 | 103 | -30 | -63 |
| Tax | -1 | -1 | 9 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -1 | -0 | -0 | -0 |
| Net profit | -173 | -125 | -132 | -108 | -109 | -14 | 54 | 17 | 439 | 169 | 118 | 103 | -30 | -63 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.733 | 1.614 | 1.488 | 1.388 | 1.287 | 1.282 | 1.345 | 1.371 | 2.627 | 2.774 | 2.877 | 2.832 | 2.686 | 2.641 |
| Equity | 1.699 | 1.574 | 1.442 | 1.334 | 1.225 | 1.211 | 1.265 | 1.282 | 1.721 | 1.890 | 1.893 | 1.878 | 1.726 | 1.528 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 34 | 40 | 46 | 54 | 63 | 71 | 80 | 89 | 906 | 884 | 984 | 954 | 960 | 1.113 |
| Total debt | 34 | 40 | 46 | 54 | 63 | 71 | 80 | 89 | 906 | 884 | 984 | 954 | 960 | 1.113 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Audit | Audit | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Ryding | Audit | 0 companies |