| Revenue | DKK -541K | -10% |
| EBITDA | DKK -616K | -2% |
| Net profit | DKK -8,8M | -352% |
| Total assets | DKK 141,9M | +8% |
| Equity | DKK 45,1M | +7% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | -476 | -602 | -541 |
| Staff expenses | -0 | -0 | -0 | -0 | -75 |
| EBITDA | -467 | -321 | -476 | -602 | -616 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -467 | -321 | -476 | -602 | -616 |
| Net financials | -3.124 | -683 | -2.351 | 4.385 | -8.719 |
| Profit before tax | -3.591 | -1.004 | -2.827 | 3.783 | -9.336 |
| Tax | 976 | -651 | -525 | 295 | -539 |
| Net profit | -4.567 | -353 | -2.302 | 3.487 | -8.797 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 79.801 | 85.093 | 103.030 | 131.512 | 141.885 |
| Equity | 1.836 | 1.483 | 14.160 | 42.185 | 45.066 |
| Long-term debt | 75.121 | 81.366 | 86.463 | 85.193 | 18.101 |
| Short-term debt | 56 | 106 | 90 | 364 | 73.408 |
| Total debt | 75.177 | 81.473 | 86.553 | 85.557 | 91.509 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TG Founder | Founder | 2006 |
| Former (1) | ||
SW Management | Management | 2019 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2009 | |
| Board of Directors | 2006 | |
| Chairman | 2009 | |
| Former (1) | ||
| Board of Directors | 2009 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Individual | 20–24.99% | 20–24.99% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Individual | 20–24.99% | 20–24.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Samuel Waldorph Andreasen | Management | 0 companies |
| Tom Gunnar Høeg | Founder | 0 companies |
| Claus Ewers | Board of Directors | 0 companies |
| Sten Uggerhøj | Board of Directors | 0 companies |
| Henrik Hougaard | Chairman | 0 companies |
| Finn Andersen | Board of Directors | 0 companies |