| Revenue | DKK -489K | -22% |
| EBITDA | DKK -3,3M | +12% |
| Net profit | DKK 2,6M | +118% |
| Total assets | DKK 119,6M | -1% |
| Equity | DKK 118,5M | +2% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -52 | -107 | -53 | -324 | -1.102 | -626 | -489 |
| Staff expenses | -0 | -0 | -0 | -0 | -378 | -1.847 | -3.097 | -2.797 |
| EBITDA | -20 | -52 | -107 | -53 | -702 | -2.949 | -3.723 | -3.286 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -131 | -218 | -325 | -214 |
| EBIT | -20 | -52 | -107 | -53 | -833 | -3.167 | -4.048 | -3.500 |
| Net financials | 104.446 | 6.334 | -3.041 | -7.144 | 1.217 | 273 | -10.557 | 5.738 |
| Profit before tax | 104.426 | 6.282 | -3.148 | -7.198 | 384 | -2.894 | -14.605 | 2.238 |
| Tax | -3 | 42 | 78 | -24 | 354 | 45 | -374 | -379 |
| Net profit | 104.429 | 6.240 | -3.226 | -7.174 | 30 | -2.939 | -14.231 | 2.617 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 151.891 | 148.203 | 145.796 | 137.992 | 139.152 | 137.789 | 121.351 | 119.554 |
| Equity | 144.867 | 148.142 | 145.750 | 137.944 | 137.978 | 135.046 | 115.839 | 118.469 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.023 | 20 | 46 | 48 | 1.142 | 2.706 | 5.512 | 1.085 |
| Total debt | 7.023 | 20 | 46 | 48 | 1.142 | 2.706 | 5.512 | 1.085 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|