| Revenue | — | — |
| EBITDA | DKK -14K | +28% |
| Net profit | DKK -6M | -218% |
| Total assets | DKK 31,3M | -16% |
| Equity | DKK 31,3M | -16% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 151 | 7.566 | -51 | 989 | 84 | 490 | 2.633 | -2.977 | -20 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 151 | 7.566 | -51 | 989 | 84 | 490 | 2.633 | -2.977 | -20 | -14 |
| Net financials | 1.954 | 14.476 | 1.022 | 3.213 | 2.311 | -2.061 | 6.692 | 429 | 6.479 | -5.944 |
| Profit before tax | -796 | 1.094 | 972 | 2 | 2.295 | -2.071 | 6.675 | 415 | 6.459 | -5.958 |
| Tax | 103 | 63 | 233 | 135 | 486 | 8 | 623 | 744 | 1.423 | 7 |
| Net profit | -899 | 1.031 | 739 | -133 | 1.809 | -2.079 | 6.052 | -329 | 5.037 | -5.965 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.836 | 29.834 | 31.986 | 31.824 | 33.940 | 31.554 | 36.046 | 32.488 | 37.315 | 31.349 |
| Equity | 28.792 | 29.823 | 31.946 | 31.813 | 33.622 | 31.543 | 35.595 | 32.266 | 37.303 | 31.337 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 44 | 11 | 40 | 11 | 318 | 11 | 451 | 222 | 13 | 11 |
| Total debt | 44 | 11 | 40 | 11 | 318 | 11 | 451 | 222 | 13 | 11 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|