| Revenue | DKK -3K | +74% |
| EBITDA | DKK -3K | -74% |
| Net profit | DKK -5K | +29% |
| Total assets | DKK 232K | -2% |
| Equity | DKK 98K | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -11 | -6 | -3 | -3 | -2 | -3 | -3 | -3 | 0 | -8 | -2 | -2 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -11 | -6 | -3 | -3 | -2 | -3 | -3 | -3 | -5 | -8 | -2 | -2 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -11 | -6 | -3 | -3 | -2 | -3 | -3 | -3 | -5 | -8 | -2 | -2 | -3 |
| Net financials | -45 | -344 | 98 | -111 | -32 | 69 | 83 | 172 | 13 | 97 | -12 | -4 | -5 | -2 |
| Profit before tax | -54 | -355 | 92 | -114 | -35 | 67 | 80 | 169 | 10 | 93 | -20 | -6 | -6 | -5 |
| Tax | -4 | 24 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -50 | -379 | 92 | -114 | -35 | 67 | 80 | 169 | 10 | 93 | -20 | -6 | -6 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 580 | 270 | 379 | 274 | 247 | 319 | 404 | 443 | 367 | 351 | 248 | 242 | 236 | 232 |
| Equity | 152 | -227 | -135 | -249 | -284 | -217 | -137 | 31 | 42 | 134 | 114 | 109 | 102 | 98 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 428 | 497 | 515 | 523 | 531 | 536 | 542 | 412 | 325 | 217 | 134 | 134 | 134 | 134 |
| Total debt | 428 | 497 | 515 | 523 | 531 | 536 | 542 | 412 | 325 | 217 | 134 | 134 | 134 | 134 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|