| Revenue | DKK 742K | -460% |
| EBITDA | DKK -17K | +94% |
| Net profit | DKK 8K | +103% |
| Total assets | DKK 1,5M | +122% |
| Equity | DKK 355K | +2% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.236 | 1.050 | 1.789 | 2.246 | 1.720 | 1.286 | 1.418 | 1.392 | 737 | 2.153 | 916 | -206 | 742 |
| Staff expenses | -920 | -758 | -523 | -503 | -557 | -598 | -611 | -556 | -575 | -63 | -184 | -74 | -759 |
| EBITDA | 316 | 293 | 1.266 | 1.744 | 1.163 | 688 | 807 | 836 | 162 | 2.089 | 732 | -280 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 316 | 293 | 1.266 | 1.744 | 1.163 | 688 | 807 | 836 | 162 | 2.089 | 732 | -280 | -17 |
| Net financials | 6 | -28 | 13 | 0 | -14 | -3 | -11 | -13 | -13 | -17 | -6 | 9 | -11 |
| Profit before tax | 322 | 265 | 1.279 | 1.744 | 1.149 | 685 | 796 | 823 | 149 | 2.072 | 726 | -271 | -29 |
| Tax | 89 | 76 | 335 | 436 | 271 | 160 | 183 | 190 | 38 | 463 | 185 | -6 | -37 |
| Net profit | 233 | 189 | 944 | 1.307 | 878 | 525 | 612 | 633 | 111 | 1.609 | 541 | -264 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.316 | 2.367 | 3.276 | 4.674 | 1.991 | 2.190 | 3.514 | 2.561 | 2.741 | 1.829 | 1.295 | 677 | 1.505 |
| Equity | 539 | 578 | 521 | 529 | 1.407 | 1.092 | 734 | 684 | 162 | 70 | 611 | 347 | 355 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 250 | 0 | 0 | 0 |
| Short-term debt | 1.777 | 1.790 | 2.755 | 4.145 | 584 | 1.098 | 2.779 | 1.877 | 2.580 | 1.500 | 683 | 330 | 1.150 |
| Total debt | 1.777 | 1.790 | 2.755 | 4.145 | 584 | 1.098 | 2.779 | 1.877 | 2.580 | 1.750 | 683 | 330 | 1.150 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
JT Management | Management | 2022 | — | — |
HN Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAKOB TØRRING INVEST ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Hviid | Chief Executive Officer | 0 companies |
| Jakob Tørring | Management | 0 companies |
| Hans-Henrik Nyberg | Chief Executive Officer | 0 companies |
| Gerda Damgaard Hviid | Board of Directors | 0 companies |
| Peter Stig Andersen | Chairman | 0 companies |
| Pia Porse Wett Andersen | Board of Directors | 0 companies |
| Jens Ulrik Olsen | Board of Directors | 0 companies |
| Nicolai Jung | Board of Directors | 0 companies |
| Ditte Kirstein Brammer | Board of Directors | 0 companies |
| Pia Winnie Nyberg | Board of Directors | 0 companies |
| Palle Laust Nielsen | Board of Directors | 0 companies |