| Revenue | DKK -21K | +10% |
| EBITDA | DKK -21K | -10% |
| Net profit | DKK 3,4M | +419% |
| Total assets | DKK 17,1M | +35% |
| Equity | DKK 15,9M | +26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -5 | -6 | -6 | -6 | -6 | -6 | -9 | -15 | -13 | -19 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -5 | -6 | -6 | -6 | -6 | -6 | -9 | -15 | -13 | -19 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -5 | -6 | -6 | -6 | -6 | -6 | -9 | -15 | -13 | -19 | -21 |
| Net financials | 101 | -41 | 1.238 | 404 | 393 | 733 | 1.967 | 3.373 | 2.559 | 965 | 896 | 719 | 3.468 |
| Profit before tax | 97 | -45 | 1.233 | 398 | 387 | 727 | 1.961 | 3.367 | 2.550 | 950 | 883 | 700 | 3.447 |
| Tax | -2 | -1 | -2 | -1 | -1 | -1 | -1 | 37 | -24 | -17 | -32 | 38 | 12 |
| Net profit | 99 | -44 | 1.235 | 399 | 388 | 729 | 1.962 | 3.330 | 2.575 | 967 | 915 | 662 | 3.436 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 336 | 302 | 1.671 | 1.985 | 2.330 | 3.112 | 5.134 | 9.134 | 11.239 | 12.343 | 12.305 | 12.662 | 17.122 |
| Equity | 255 | 211 | 1.446 | 1.845 | 2.233 | 2.962 | 4.871 | 8.201 | 10.720 | 11.631 | 12.146 | 12.649 | 15.925 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 81 | 91 | 225 | 140 | 97 | 151 | 263 | 933 | 518 | 712 | 159 | 13 | 1.197 |
| Total debt | 81 | 91 | 225 | 140 | 97 | 151 | 263 | 933 | 518 | 712 | 159 | 13 | 1.197 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2006 | — | — |
| Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |