| Revenue | DKK -4K | +12% |
| EBITDA | DKK -4K | +29% |
| Net profit | DKK -581K | -134% |
| Total assets | DKK 11M | -7% |
| Equity | DKK 9,5M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -4 | -3 | -3 | — | — | — | — | — | — | — | -2 | -4 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -4 | -3 | -3 | 70 | 260 | 1.493 | 252 | 0 | 1.301 | 744 | -2 | -6 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -4 | -3 | -3 | 70 | 260 | 1.493 | 252 | 0 | 1.301 | 744 | -2 | -6 | -4 |
| Net financials | 23 | 11 | 279 | 781 | 72 | 262 | 1.495 | 250 | 93 | 1.332 | 2.015 | 847 | 2.170 | -737 |
| Profit before tax | 21 | 7 | 276 | 777 | 69 | 259 | 1.492 | 250 | 93 | 1.331 | 2.012 | 845 | 2.166 | -742 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 180 | 185 | 476 | -161 |
| Net profit | 21 | 7 | 276 | 777 | 69 | 259 | 1.492 | 250 | 93 | 1.331 | 1.830 | 658 | 1.688 | -581 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.942 | 2.853 | 3.032 | 3.158 | 3.131 | 3.294 | 4.716 | 4.923 | 4.939 | 6.193 | 8.952 | 9.699 | 11.775 | 10.987 |
| Equity | 2.922 | 2.832 | 3.011 | 3.134 | 3.103 | 3.261 | 4.678 | 4.883 | 4.898 | 6.151 | 7.881 | 8.489 | 10.128 | 9.472 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 92 | 126 | 442 | 0 |
| Short-term debt | 20 | 21 | 21 | 23 | 27 | 33 | 38 | 39 | 41 | 42 | 979 | 1.084 | 1.206 | 1.516 |
| Total debt | 20 | 21 | 21 | 23 | 27 | 33 | 38 | 39 | 41 | 42 | 1.070 | 1.210 | 1.647 | 1.516 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2024 | |
| Individual | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|