| Revenue | — | — |
| EBITDA | DKK 706K | -51% |
| Net profit | DKK 431K | -72% |
| Total assets | DKK 7,9M | +6% |
| Equity | DKK 5,1M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 182 | -138 | -6 | -7 | -7 | -7 | 1.158 | 357 | 644 | 35 | 682 | 1.432 | 706 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 182 | -138 | -6 | -7 | -7 | -7 | 1.158 | 357 | 644 | 35 | 682 | 1.432 | 706 |
| Net financials | 138 | -171 | -412 | -21 | -93 | 546 | 1.116 | 522 | 649 | 310 | 799 | 1.372 | 614 |
| Profit before tax | 133 | -177 | -418 | -28 | -100 | 539 | 1.110 | 515 | 641 | 300 | 780 | 1.535 | 543 |
| Tax | -27 | -11 | 15 | 1 | -29 | 30 | -12 | 33 | -2 | 56 | 18 | 7 | 113 |
| Net profit | 161 | -166 | -433 | -30 | -71 | 509 | 1.122 | 481 | 643 | 244 | 763 | 1.528 | 431 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.550 | 1.462 | 1.109 | 1.336 | 1.295 | 1.984 | 2.993 | 3.231 | 3.747 | 5.231 | 6.075 | 7.422 | 7.900 |
| Equity | 175 | 9 | -424 | -454 | -525 | -16 | 1.105 | 1.587 | 2.230 | 2.416 | 3.178 | 4.707 | 5.137 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.375 | 1.453 | 1.534 | 1.790 | 1.820 | 2.000 | 1.887 | 1.644 | 1.518 | 2.815 | 2.896 | 2.716 | 2.763 |
| Total debt | 1.375 | 1.453 | 1.534 | 1.790 | 1.820 | 2.000 | 1.887 | 1.644 | 1.518 | 2.815 | 2.896 | 2.716 | 2.763 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
L Audit | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Landbosyd | Audit | 0 companies |