| Revenue | DKK 1M | -49% |
| EBITDA | DKK 235K | -81% |
| Net profit | DKK 313K | -76% |
| Total assets | DKK 9,2M | +24% |
| Equity | DKK 2M | +18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -3.657 | 1.351 | 997 | 1.016 | 507 | 4.600 | 2.394 | 1.374 | 731 | 1.183 | 2.009 | 1.028 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -324 | -1.027 | -769 | -793 |
| EBITDA | -925 | -3.657 | 1.351 | 997 | 1.016 | 507 | 4.600 | 2.394 | 1.374 | 407 | 156 | 1.239 | 235 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -925 | -3.657 | 1.351 | 997 | 1.016 | 507 | 4.600 | 2.394 | 1.374 | 407 | 156 | 1.239 | 235 |
| Net financials | -1.089 | -516 | 946 | 507 | -976 | -1.083 | -1.179 | -387 | -651 | -228 | 36 | 136 | 151 |
| Profit before tax | -1.104 | -4.174 | 2.297 | 1.504 | 40 | -575 | 3.421 | 2.006 | 723 | 179 | 192 | 1.375 | 386 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 78 | 73 |
| Net profit | -1.104 | -4.174 | 2.297 | 1.504 | 40 | -575 | 3.421 | 2.006 | 723 | 179 | 192 | 1.297 | 313 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43.402 | 41.625 | 30.224 | 18.530 | 20.070 | 20.397 | 20.613 | 20.521 | 11.948 | 5.698 | 5.832 | 7.461 | 9.234 |
| Equity | -5.190 | -9.364 | -7.067 | -5.563 | -5.523 | -6.098 | -2.677 | -671 | 53 | 232 | 424 | 1.721 | 2.034 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.550 | 2.250 | 1.950 | 1.650 | 1.350 |
| Short-term debt | 48.592 | 50.989 | 37.291 | 24.093 | 25.593 | 26.495 | 23.290 | 21.191 | 9.346 | 3.216 | 3.459 | 4.066 | 5.807 |
| Total debt | 48.592 | 50.989 | 37.291 | 24.093 | 25.593 | 26.495 | 23.290 | 21.191 | 11.896 | 5.466 | 5.409 | 5.716 | 7.157 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Audit | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Fensholt-Hansen | Audit | 0 companies |