| Revenue | DKK 77K | -77% |
| EBITDA | DKK 77K | -77% |
| Net profit | DKK 164K | +49% |
| Total assets | DKK 2,5M | +20% |
| Equity | DKK -19K | +90% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 53 | 659 | 374 | 262 | 331 | 77 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -11 | -4 | 0 | 0 | 0 | 53 | 659 | 374 | 262 | 331 | 77 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -11 | -4 | 0 | 0 | 0 | 53 | 659 | 374 | 262 | 331 | 77 |
| Net financials | -1 | -6 | -1 | -0 | -4 | -4 | 54 | -1 | 110 | -198 | 171 | -148 | 104 |
| Profit before tax | -5 | -10 | -12 | -4 | -4 | -4 | 54 | 52 | 769 | 176 | 433 | 183 | 181 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 5 | 145 | 82 | 58 | 73 | 17 |
| Net profit | -5 | -10 | -12 | -4 | -4 | -4 | 54 | 47 | 624 | 94 | 375 | 110 | 164 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 29 | 242 | 446 | 2.122 | 2.463 | 2.065 | 2.475 |
| Equity | -47 | -57 | -69 | -73 | -78 | -82 | -28 | 19 | -763 | -669 | -294 | -184 | -19 |
| Long-term debt | 0 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 47 | 54 | 67 | 70 | 75 | 79 | 53 | 219 | 1.209 | 2.791 | 2.757 | 2.249 | 2.494 |
| Total debt | 47 | 57 | 69 | 73 | 78 | 82 | 56 | 223 | 1.209 | 2.791 | 2.757 | 2.249 | 2.494 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|