| Revenue | DKK 4,8M | -28% |
| EBITDA | DKK -371K | -823% |
| Net profit | DKK -397K | -1091% |
| Total assets | DKK 2M | -17% |
| Equity | DKK 495K | -45% |
| Employees | 18 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.850 | 5.649 | 5.568 | 4.580 | 5.484 | 5.489 | 4.868 | 5.357 | 4.423 | 4.608 | 6.105 | 6.582 | 4.750 |
| Staff expenses | -5.779 | -6.083 | -5.312 | -5.585 | -5.112 | -5.281 | -4.357 | -5.018 | -4.394 | -4.351 | -5.820 | -6.622 | -5.121 |
| EBITDA | 71 | -434 | 257 | -1.005 | 371 | 208 | 511 | 339 | 29 | 258 | 285 | -40 | -371 |
| Depreciation & amort. | -158 | -146 | -135 | -126 | -48 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -87 | -580 | 122 | -1.132 | 323 | 208 | 511 | 339 | 29 | 258 | 285 | -40 | -371 |
| Net financials | 2 | -10 | -17 | -7 | -99 | -5 | -22 | -5 | -3 | -17 | -30 | 4 | -24 |
| Profit before tax | -85 | -590 | 105 | -1.139 | 224 | 203 | 488 | 333 | 26 | 241 | 255 | -36 | -394 |
| Tax | 33 | -0 | -0 | -0 | -7 | -219 | 108 | 74 | 8 | 54 | 64 | -3 | 3 |
| Net profit | -118 | -590 | 105 | -1.139 | 232 | 421 | 381 | 259 | 19 | 187 | 192 | -33 | -397 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.119 | 2.385 | 2.069 | 899 | 1.724 | 1.588 | 1.616 | 1.722 | 2.282 | 2.248 | 2.775 | 2.344 | 1.953 |
| Equity | 1.045 | 455 | 559 | -579 | -348 | 74 | 454 | 713 | 732 | 734 | 926 | 892 | 495 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.074 | 1.931 | 1.509 | 1.479 | 2.072 | 1.515 | 1.162 | 1.008 | 1.551 | 1.514 | 1.850 | 1.451 | 1.458 |
| Total debt | 1.074 | 1.931 | 1.509 | 1.479 | 2.072 | 1.515 | 1.162 | 1.008 | 1.551 | 1.514 | 1.850 | 1.451 | 1.458 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Uldall Hansen | Board of Directors | 0 companies |
| Erik From | Board of Directors | 0 companies |