Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Agency Spring, Recommended A/S
A/S
Dissolved
CVR 29609594
Studsgade 22, 8000
Aarhus C
Other financial service activities, except insurance and pension funding n.e.c.
·
NACE 6499
Est. 2006 · 20 years old
11 employees
Monitor
Share
Denmark
/
Companies
/
Other financial service activities, except insurance and pension funding n.e.c.
/
Agency Spring, Recommended A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
159M
120M
80M
40M
0M
2013: 128M
128M
2013
2014: 54M (-58% vs 2013)
54M
-58%
2014
2015: 5M (-91% vs 2014)
5M
-91%
2015
EBITDA
DKK millions
13M
8M
3M
-3M
-8M
2013: 9M
9M
2013
2014: 0M (-100% vs 2013)
0M
-100%
2014
2015: -4M
-4M
2015
Income statement
DKK thousands
Item
2015
2014
2013
Revenue
5.015
53.833
128.171
Staff expenses
-9.450
-19.731
-57.423
EBITDA
-4.452
327
9.105
Depreciation & amort.
-1.133
-20.288
-18.661
EBIT
-5.585
-19.961
-9.556
Net financials
4
616
54
Profit before tax
-5.580
-19.345
-9.502
Tax
-1.187
-32
-10
Net profit
-4.394
-19.313
-9.492
Balance sheet
DKK thousands
Item
2015
2014
2013
Total assets
12.030
25.441
61.439
Equity
-478
3.915
23.229
Long-term debt
0
-142
676
Short-term debt
12.508
21.384
34.224
Total debt
12.508
21.384
34.900
Financial ratios
5-year trend
EBITDA margin
-88,8 %
This company
15,8 %
Market median
This company
Market median
662% below market
2013
2015
Equity ratio
-4,0 %
This company
38,2 %
Market median
This company
Market median
110% below market
2013
2015
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2013
2015
Net profit margin
-87,6 %
This company
8,1 %
Market median
This company
Market median
>999% below market
2013
2015
Asset turnover
0,42×
This company
1,12×
Market median
This company
Market median
63% below market
2013
2015
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2013
2015
Annual reports & filings
Annual report 2015
Filed via CVR / Virk · Period 2014-07-01 – 2015-06-30
View
PDF
Annual report 2014
Filed via CVR / Virk · Period 2013-07-01 – 2014-06-30
View
PDF
Annual report 2013
Filed via CVR / Virk · Period 2012-07-01 – 2013-06-30
View
PDF
More on Agency Spring, Recommended A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
