| Revenue | DKK 1,1M | — |
| EBITDA | DKK 960K | +693% |
| Net profit | DKK 279K | +141% |
| Total assets | DKK 10,3M | +18% |
| Equity | DKK 2,1M | +15% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | — | — | 0 | 0 | 1.137 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -179 | -176 | -176 | -162 | 960 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -179 | -176 | -176 | -162 | 960 |
| Net financials | -713 | 64 | -632 | -634 | -532 |
| Profit before tax | -892 | -1.757 | -808 | -796 | 428 |
| Tax | -211 | -201 | -152 | -109 | 149 |
| Net profit | -681 | -1.556 | -656 | -687 | 279 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 9.003 | 9.394 | 9.013 | 8.695 | 10.267 |
| Equity | -4.014 | 930 | 2.524 | 1.837 | 2.116 |
| Long-term debt | 12.856 | 8.308 | 4.615 | 4.615 | 1.915 |
| Short-term debt | 161 | 156 | 1.874 | 2.243 | 6.110 |
| Total debt | 13.017 | 8.464 | 6.489 | 6.858 | 8.025 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
CS Management | Management | 2007 – 2008 |
PB Management | Management | 2008 – 2012 |
KH Management | Management | 2007 – 2008 |
BA Management | Management | 2012 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2007 – 2008 | |
| Chairman | 2006 – 2007 | |
| Board of Directors | 2016 – 2019 | |
| Chairman | 2007 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Slot Koudal Krøyer | Management | 0 companies |
| Per Buchwald | Management | 0 companies |
| Karl Henrik Nielsen | Management | 0 companies |
| Bjarne Adsbøll | Management | 0 companies |
| Jens Jørgen Andersen | Board of Directors | 0 companies |
| Jørgen Schmidt Jessen | Chairman | 0 companies |
| Birgitte Adsbøll | Board of Directors | 0 companies |
| Hans Christian Mejer Hansen | Chairman | 0 companies |