| Revenue | DKK 2K | -123% |
| EBITDA | DKK 2K | +123% |
| Net profit | DKK 13K | +170% |
| Total assets | DKK 1,9M | -24% |
| Equity | DKK 1,9M | +1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -154 | -273 | 670 | 2.324 | 1.960 | -1.330 | -410 | 8 | 377 | -10 | 2 |
| Staff expenses | -120 | -156 | -126 | -72 | -86 | -85 | -33 | -25 | -0 | -0 | -0 |
| EBITDA | -274 | -428 | 544 | 2.252 | 1.874 | -1.415 | -443 | -17 | 377 | -10 | 2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -274 | -428 | 544 | 2.252 | 1.874 | -1.415 | -443 | -17 | 377 | -10 | 2 |
| Net financials | -1.383 | -1.005 | -828 | -46 | 235 | 336 | -36 | 62 | 28 | -8 | 11 |
| Profit before tax | -1.657 | -1.433 | -283 | 2.206 | 2.109 | -1.079 | -479 | 45 | 405 | -19 | 13 |
| Tax | -0 | -338 | -3.899 | 507 | 377 | -336 | 983 | -31 | -0 | -0 | -0 |
| Net profit | -1.657 | -1.095 | 3.616 | 1.699 | 1.732 | -743 | -1.462 | 76 | 405 | -19 | 13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 70.872 | 67.789 | 61.185 | 44.390 | 36.777 | 35.884 | 11.144 | 11.327 | 2.544 | 2.523 | 1.908 |
| Equity | 23.327 | 22.232 | 27.007 | 28.706 | 30.438 | 29.695 | 1.433 | 1.508 | 1.913 | 1.895 | 1.908 |
| Long-term debt | 10.000 | 10.000 | 27.260 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 37.545 | 35.557 | 6.918 | 15.684 | 6.339 | 6.190 | 9.711 | 9.819 | 631 | 628 | 0 |
| Total debt | 47.545 | 45.557 | 34.178 | 15.684 | 6.339 | 6.190 | 9.711 | 9.819 | 631 | 628 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2006 | — | — |
HJ Management | Management | 2006 | — | — |
FB Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2014 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SENIOR FINANS ApS | Company | 25.0% | 66.7% | 2014 |
CAN MANAGEMENT ApS | Company | 100.0% | 100.0% | 2018 |
ODJ HOLDING ApS | Company | 10.0% | 0.0% | 2014 |
TU HOLDING ApS | Company | 25.0% | 5.0% | 2014 |
L.H.O. HOLDING ApS | Company | 25.0% | 5.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Hauge | Management | 0 companies |
| Henry Jakobsen | Management | 0 companies |
| Frans Bredmose Langkjær | Management | 0 companies |
| Allan Freivald | Deputy Chairman | 0 companies |
| Carl Aage Nielsen | Chairman | 0 companies |
| Jens Peter Ilkjær Thorsen | Board of Directors | 0 companies |