| Revenue | DKK 5,4M | -12% |
| EBITDA | DKK -774K | -200% |
| Net profit | DKK -824K | -335% |
| Total assets | DKK 5,2M | -20% |
| Equity | DKK 533K | -61% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 3.789 | 4.929 | 5.107 | 6.987 | 6.264 | 6.166 | 5.423 |
| Staff expenses | -4.155 | -4.517 | -5.009 | -6.057 | -5.420 | -5.387 | -6.192 |
| EBITDA | -367 | 412 | 98 | 930 | 844 | 773 | -774 |
| Depreciation & amort. | -308 | -391 | -383 | -302 | -303 | -322 | -302 |
| EBIT | -675 | 21 | -286 | 628 | 541 | 451 | -1.076 |
| Net financials | 3 | 6 | 5 | 1 | -4 | 0 | 17 |
| Profit before tax | -672 | 27 | -281 | 628 | 537 | 451 | -1.059 |
| Tax | -165 | 8 | -62 | 149 | 124 | 101 | -235 |
| Net profit | -507 | 19 | -219 | 479 | 413 | 350 | -824 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.455 | 4.820 | 4.497 | 3.408 | 6.672 | 6.500 | 5.177 |
| Equity | 315 | 334 | 115 | 594 | 1.007 | 1.357 | 533 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.140 | 4.477 | 4.382 | 2.814 | 5.665 | 5.143 | 4.644 |
| Total debt | 4.140 | 4.477 | 4.382 | 2.814 | 5.665 | 5.143 | 4.644 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PY Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BONDE DEVELOPMENT ApS | Company | 100.0% | 100.0% | 2015 |
SecuriPax Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Pauli Yngve Laursen | Management | 0 companies |
| Nis Peder Bonde | Chairman | 0 companies |
| Ruben Nygaard Knudsen | Chairman | 0 companies |
| Benthe Veibel Bonde | Chairman | 0 companies |
| Brian Blå Olesen | Board of Directors | 0 companies |