| Revenue | DKK -26K | — |
| EBITDA | DKK -26K | -3% |
| Net profit | DKK 783K | +38% |
| Total assets | DKK 6,5M | +9% |
| Equity | DKK 6,5M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -9 | -14 | — | -10 | -82 | -11 | -13 | 0 | 0 | 0 | 0 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -9 | -14 | 0 | -10 | -82 | -11 | -13 | -17 | -18 | -30 | -26 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -9 | -14 | 0 | -10 | -82 | -11 | -13 | -17 | -18 | -30 | -26 | -26 |
| Net financials | 157 | 366 | 160 | 0 | 811 | 261 | 1.002 | 439 | 1.264 | 2.080 | 551 | 603 | 811 |
| Profit before tax | 149 | 430 | 200 | 0 | 801 | 447 | 991 | 427 | 1.248 | 2.062 | 521 | 578 | 785 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 12 | 0 | 0 | 10 | 1 |
| Net profit | 149 | 430 | 200 | 0 | 801 | 447 | 991 | 427 | 1.236 | 2.062 | 521 | 568 | 783 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 814 | 1.082 | 1.597 | 0 | 2.330 | 2.715 | 3.680 | 3.917 | 4.641 | 6.530 | 6.689 | 5.959 | 6.467 |
| Equity | 462 | 892 | 1.092 | 0 | 2.256 | 2.703 | 3.587 | 3.906 | 4.542 | 6.354 | 5.975 | 5.943 | 6.451 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 352 | 189 | 505 | 0 | 74 | 12 | 92 | 10 | 99 | 176 | 714 | 16 | 16 |
| Total debt | 352 | 189 | 505 | 0 | 74 | 12 | 92 | 10 | 99 | 176 | 714 | 16 | 16 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|