Skip to content
Riskpilot
← Back to search
Sign in
Get full access
COMBINEERING A/S
A/S
Active
Advertising protection
CVR 29609969
Bregnerødvej 94A, 3460
Birkerød
Other specialised wholesale n.e.c.
·
NACE 4689
Est. 2006 · 20 years old
32 employees
Monitor
Share
Denmark
/
Companies
/
Other specialised wholesale n.e.c.
/
COMBINEERING A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
14M
28M
42M
56M
26M
2020
38M
2021
49M
2022
29M
2023
25M
2024
EBITDA
DKK millions
34M
24M
14M
4M
-6M
7M
2020
16M
+129%
2021
27M
+69%
2022
3M
-89%
2023
-5M
-267%
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Gross profit
25.588
38.314
48.508
29.459
24.830
Staff expenses
-18.714
-22.557
-21.637
-25.948
-30.052
EBITDA
6.874
15.757
26.870
3.257
-5.222
Depreciation & amort.
-1.538
-1.986
-2.145
-1.465
-6.900
EBIT
5.336
13.771
24.726
1.792
-12.122
Net financials
-963
-450
-389
25
-327
Profit before tax
4.374
13.321
24.337
1.817
-12.449
Tax
959
2.555
4.791
499
-2.655
Net profit
3.415
10.766
19.546
1.318
-9.793
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
40.332
54.320
80.486
77.005
78.853
Equity
16.493
27.259
36.805
18.123
8.330
Long-term debt
2.635
1.769
0
0
0
Short-term debt
19.427
22.848
40.511
55.213
69.401
Total debt
22.061
24.617
40.511
55.213
69.401
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-21.0%
This company
2020
2024
Equity ratio
10.6%
This company
38.2%
Market median
-72% vs market
2020
2024
Return on equity
-117.6%
This company
18.4%
Market median
-739% vs market
2020
2024
Net profit margin (of gross profit)
-39.4%
This company
2020
2024
Asset turnover (of gross profit)
0.31×
This company
2020
2024
Debt / equity
8.47×
This company
0.62×
Market median
-1266% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
More on COMBINEERING A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network