| Revenue | DKK 0 | — |
| EBITDA | DKK -41K | +43% |
| Net profit | DKK 488K | +219% |
| Total assets | DKK 9,8M | +2% |
| Equity | DKK 9,7M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -21 | -133 | -9 | -10 | -10 | -13 | -19 | -15 | -18 | -15 | -30 | -71 | -41 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -21 | -133 | -9 | -10 | -10 | -13 | -19 | -15 | -18 | -15 | -30 | -71 | -41 |
| Net financials | 2.601 | 2.494 | 6.449 | 147 | -40 | 664 | 299 | 827 | 351 | 1.543 | -1.111 | 595 | -190 | 660 |
| Profit before tax | 2.579 | 2.473 | 6.316 | 138 | -50 | 654 | 286 | 808 | 335 | 1.526 | -1.126 | 565 | -261 | 620 |
| Tax | 142 | 61 | 200 | 34 | 142 | 184 | 63 | 177 | 52 | 171 | -339 | -22 | 149 | 132 |
| Net profit | 2.437 | 2.412 | 6.116 | 103 | -192 | 471 | 223 | 631 | 284 | 1.354 | -786 | 587 | -410 | 488 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.063 | 7.768 | 13.256 | 12.880 | 12.683 | 13.080 | 13.225 | 13.822 | 14.042 | 15.380 | 14.124 | 14.426 | 9.543 | 9.765 |
| Equity | 5.963 | 7.279 | 13.040 | 12.844 | 12.552 | 12.921 | 13.039 | 13.562 | 13.735 | 14.976 | 13.898 | 14.367 | 9.535 | 9.722 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 |
| Short-term debt | 100 | 489 | 216 | 37 | 131 | 158 | 186 | 260 | 307 | 404 | 226 | 59 | 8 | 7 |
| Total debt | 100 | 489 | 216 | 37 | 131 | 158 | 186 | 260 | 307 | 404 | 226 | 59 | 8 | 43 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BC Audit | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Christensen | Audit | 0 companies |