| Revenue | DKK -4K | -72% |
| EBITDA | DKK -4K | +72% |
| Net profit | DKK 10,7M | +379% |
| Total assets | DKK 25,5M | +74% |
| Equity | DKK 22,1M | +78% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 758 | 1.328 | -745 | -420 | 2.753 | 3.243 | -7 | -10 | -11 | -12 | -12 | -12 | -13 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 744 | 1.315 | 736 | 422 | -2.755 | 3.241 | -7 | -10 | -11 | -12 | -12 | -12 | -13 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 744 | 1.315 | 736 | 422 | -2.755 | 3.241 | -7 | -10 | -11 | -12 | -12 | -12 | -13 | -4 |
| Net financials | -11 | -9 | -8 | -2 | -0 | -0 | 3.101 | 838 | 1.833 | 900 | 1.914 | 5.151 | 2.235 | 10.671 |
| Profit before tax | 733 | 1.307 | 728 | 421 | -2.756 | 3.241 | 3.094 | 827 | 1.823 | 888 | 1.902 | 5.139 | 2.222 | 10.667 |
| Tax | -6 | -5 | -4 | 0 | -0 | -1 | -2 | -2 | -2 | -3 | -4 | -7 | -2 | 8 |
| Net profit | 739 | 1.312 | 732 | 420 | -2.756 | 3.242 | 3.095 | 829 | 1.825 | 891 | 1.905 | 5.145 | 2.224 | 10.659 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.254 | 3.875 | 4.545 | 3.714 | 994 | 4.280 | 6.903 | 5.751 | 6.804 | 6.734 | 8.707 | 14.322 | 14.610 | 25.462 |
| Equity | 1.529 | 2.841 | 3.573 | 3.694 | 938 | 4.180 | 5.176 | 4.505 | 6.079 | 6.171 | 8.076 | 12.221 | 12.445 | 22.104 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.342 | 526 | 2.567 |
| Short-term debt | 725 | 1.034 | 971 | 21 | 55 | 100 | 1.727 | 1.246 | 724 | 563 | 631 | 758 | 1.640 | 791 |
| Total debt | 725 | 1.034 | 971 | 21 | 55 | 100 | 1.727 | 1.246 | 724 | 563 | 631 | 2.100 | 2.165 | 3.358 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TC Management | Management | 2006 | — | — |
TT Management | Management | 2006 | — | — |
KV Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KR 2008 HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
TJ HOLDING AF 2. JUNI 2006 ApS | Company | 50.0% | 50.0% | 2017 |
TCN HOLDING ApS | Company | 33.3% | 33.3% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Christian Storm Nielsen | Management | 0 companies |
| Thomas Terry Jespersen | Management | 0 companies |
| Kristian Villadsen Olsen | Management | 0 companies |