| Revenue | DKK 79K | -29% |
| EBITDA | DKK -413K | -117% |
| Net profit | DKK -1,4M | -159% |
| Total assets | DKK 49,2M | +1% |
| Equity | DKK 31,2M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 245 | 170 | 59 | 7 | -2 | -40 | 66 | -131 | 110 | 69 | 104 | 111 | 79 |
| Staff expenses | -0 | -0 | -0 | -85 | -58 | -40 | -40 | -41 | -41 | -44 | -43 | -302 | -492 |
| EBITDA | 195 | 131 | -14 | -78 | -61 | -81 | -3 | -172 | 70 | -69 | 1 | -190 | -413 |
| Depreciation & amort. | -48 | -58 | -66 | 78 | 92 | -87 | -155 | -188 | -189 | -211 | -146 | -202 | -327 |
| EBIT | 147 | 72 | -80 | -156 | -153 | -168 | -158 | -360 | -119 | -279 | -145 | -392 | -741 |
| Net financials | 1 | 240 | 957 | 1.326 | 1.146 | 1.359 | 794 | 34.936 | 560 | 3.873 | 5.985 | 3.125 | -642 |
| Profit before tax | 147 | 313 | 877 | 1.169 | 993 | 1.191 | 636 | 34.576 | 441 | 3.593 | 5.839 | 2.733 | -1.383 |
| Tax | 37 | 11 | 48 | 60 | 93 | 188 | 78 | 213 | 97 | 793 | -805 | 296 | 46 |
| Net profit | 110 | 301 | 829 | 1.110 | 899 | 1.003 | 557 | 34.363 | 344 | 2.800 | 6.645 | 2.437 | -1.429 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.419 | 5.998 | 6.364 | 7.711 | 9.064 | 9.333 | 10.004 | 43.851 | 44.361 | 47.768 | 54.264 | 48.550 | 49.219 |
| Equity | 5.125 | 5.352 | 6.028 | 7.036 | 7.935 | 8.835 | 9.286 | 43.541 | 43.774 | 23.575 | 30.219 | 32.657 | 31.228 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 415 | 0 | 149 | 22.900 | 23.679 | 15.362 | 0 |
| Short-term debt | 294 | 647 | 336 | 675 | 1.129 | 498 | 718 | 309 | 587 | 1.293 | 366 | 532 | 17.991 |
| Total debt | 294 | 647 | 336 | 675 | 1.129 | 498 | 718 | 309 | 587 | 24.193 | 24.045 | 15.894 | 17.991 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MLY Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Nørgaard Lyngsfeldt | Management | 0 companies |