| Revenue | DKK -235K | +2590% |
| EBITDA | DKK -235K | -2590% |
| Net profit | DKK 3,9M | -29% |
| Total assets | DKK 146,6M | +2% |
| Equity | DKK 144M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -5 | -5 | -21 | -7 | -12 | -9 | -235 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -5 | -5 | -21 | -7 | -12 | -9 | -235 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -5 | -5 | -21 | -7 | -12 | -9 | -235 |
| Net financials | 1.274 | 2.326 | 2.087 | 2.528 | 2.474 | 3.194 | 3.391 | 5.178 | 8.166 | 72.430 | 7.765 | 5.052 | 5.577 | 4.212 |
| Profit before tax | 1.269 | 2.322 | 1.914 | 2.407 | 2.367 | 3.101 | 3.325 | 5.173 | 8.160 | 72.409 | 7.758 | 5.039 | 5.568 | 3.977 |
| Tax | 34 | 44 | 40 | 26 | 22 | 18 | 13 | 2 | 7 | 6 | 19 | 52 | 53 | 57 |
| Net profit | 1.235 | 2.278 | 1.874 | 2.381 | 2.345 | 3.083 | 3.313 | 5.171 | 8.153 | 72.404 | 7.739 | 4.987 | 5.515 | 3.920 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.603 | 14.777 | 16.131 | 17.484 | 18.651 | 20.411 | 21.434 | 48.102 | 53.819 | 122.740 | 160.642 | 154.696 | 143.285 | 146.646 |
| Equity | 12.369 | 14.552 | 15.825 | 17.206 | 18.551 | 20.134 | 20.947 | 45.769 | 52.922 | 121.826 | 159.693 | 153.631 | 142.167 | 144.027 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 234 | 225 | 306 | 278 | 100 | 277 | 487 | 2.333 | 897 | 914 | 949 | 1.066 | 1.118 | 2.619 |
| Total debt | 234 | 225 | 306 | 278 | 100 | 277 | 487 | 2.333 | 897 | 914 | 949 | 1.066 | 1.118 | 2.619 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|