| Revenue | DKK -100K | -11% |
| EBITDA | DKK -100K | +11% |
| Net profit | DKK -101K | +11% |
| Total assets | DKK 4,1M | +0% |
| Equity | DKK -934K | -12% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -80 | -124 | -74 | -112 | -100 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -80 | -124 | -74 | -112 | -100 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -80 | -124 | -74 | -112 | -100 |
| Net financials | -0 | -0 | -1 | -1 | -1 |
| Profit before tax | -80 | -124 | -75 | -113 | -101 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -80 | -124 | -75 | -113 | -101 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.069 | 4.068 | 4.093 | 4.068 | 4.074 |
| Equity | -522 | -645 | -720 | -833 | -934 |
| Long-term debt | 4.573 | 4.695 | 4.795 | 4.884 | 4.988 |
| Short-term debt | 18 | 18 | 18 | 18 | 21 |
| Total debt | 4.591 | 4.713 | 4.813 | 4.902 | 5.009 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
VZ Management | Management | 2011 |
PV Management | Management | 2011 |
| Former (1) | ||
HH Management | Management | 2006 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2009 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Vivian Zetzler Vella | Management | 0 companies |
| Henning Hedemann Kristensen | Management | 0 companies |
| Peter Vinther Bjerregaard | Management | 0 companies |
| Niels-Jørgen Frandsen | Board of Directors | 0 companies |