| Revenue | DKK -4K | +25% |
| EBITDA | DKK -4K | -25% |
| Net profit | DKK -709 | -367% |
| Total assets | DKK 105K | -4% |
| Equity | DKK 102K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -8 | 15 | 27 | 6 | 10 | -13 | -5 | -24 | -3 | -24 | 14 | -3 | -4 |
| Staff expenses | -0 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -12 | 15 | 27 | 6 | 10 | -13 | -5 | -24 | -3 | -24 | 14 | -3 | -4 |
| Depreciation & amort. | -1 | -4 | -4 | -7 | -4 | -5 | -5 | -5 | -2 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -15 | 11 | 20 | 2 | 5 | -18 | -10 | -26 | -3 | -24 | 14 | -3 | -4 |
| Net financials | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 4 | 3 |
| Profit before tax | -14 | -14 | 13 | 22 | 3 | 7 | -16 | -8 | -25 | -2 | -22 | 16 | 0 | -1 |
| Tax | -0 | -3 | 0 | 5 | 0 | 2 | -4 | -2 | -1 | -0 | -0 | 4 | 0 | -0 |
| Net profit | -14 | -10 | 13 | 17 | 3 | 5 | -12 | -6 | -24 | -1 | -22 | 12 | 0 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 148 | 137 | 175 | 195 | 181 | 179 | 164 | 158 | 134 | 127 | 105 | 125 | 109 | 105 |
| Equity | 138 | 127 | 140 | 157 | 150 | 155 | 142 | 136 | 112 | 111 | 90 | 102 | 102 | 102 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 10 | 34 | 38 | 30 | 23 | 21 | 21 | 21 | 15 | 15 | 23 | 6 | 3 |
| Total debt | 10 | 10 | 34 | 38 | 30 | 23 | 21 | 21 | 21 | 15 | 15 | 23 | 6 | 3 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PIIHL HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Midtiby Piihl | Management | 0 companies |