| Revenue | DKK -11K | -10% |
| EBITDA | DKK -11K | +10% |
| Net profit | DKK 3M | +97% |
| Total assets | DKK 11,1M | +14% |
| Equity | DKK 11,1M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -5 | -5 | -5 | -5 | -5 | -6 | -8 | -13 | -11 | -11 | -12 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -5 | -5 | -5 | -5 | -5 | -6 | -8 | -13 | -11 | -11 | -12 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -5 | -5 | -5 | -5 | -5 | -6 | -8 | -13 | -11 | -11 | -12 | -11 |
| Net financials | -138 | 98 | -532 | 134 | 251 | 284 | 220 | 1.017 | 2.716 | 2.637 | 1.703 | 3.656 | 1.557 | 3.054 |
| Profit before tax | -142 | 94 | -537 | 129 | 246 | 280 | 215 | 1.012 | 2.707 | 2.624 | 1.691 | 3.645 | 1.544 | 3.042 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -63 | -0 | -0 | -0 | -9 | -3 | -0 |
| Net profit | -142 | 94 | -537 | 129 | 246 | 280 | 215 | 1.075 | 2.707 | 2.624 | 1.691 | 3.654 | 1.547 | 3.042 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.135 | 2.141 | 1.315 | 1.567 | 1.528 | 1.390 | 1.338 | 8.428 | 8.974 | 9.867 | 9.829 | 10.901 | 9.757 | 11.127 |
| Equity | -477 | -366 | -902 | -767 | -511 | -231 | -16 | 1.059 | 3.784 | 6.025 | 7.317 | 10.827 | 9.752 | 11.122 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.612 | 2.507 | 2.217 | 2.334 | 2.039 | 1.622 | 1.355 | 7.369 | 5.190 | 3.841 | 2.512 | 74 | 5 | 5 |
| Total debt | 2.612 | 2.507 | 2.217 | 2.334 | 2.039 | 1.622 | 1.355 | 7.369 | 5.190 | 3.841 | 2.512 | 74 | 5 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2006 | — | — |
MJ Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KLAUS SØRENSEN THISTED HOLDING ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Sørensen | Management | 0 companies |
| Mads Jensby Larsen | Management | 0 companies |