| Revenue | DKK 1,7M | -68% |
| EBITDA | DKK 1,8M | -68% |
| Net profit | DKK 26,7M | +482% |
| Total assets | DKK 104,1M | +14% |
| Equity | DKK 72,5M | +58% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.396.549 | 4.409 | 0 | 40 | 233 | 1.283 | 1.208 | 1.624 | 1.669 | 2.009 | 1.344 | 1.115 | 5.207 | 1.683 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8.484.169 | 4.155 | -109 | -16 | 188 | 498 | 565 | 1.488 | 1.417 | 1.665 | 1.344 | 1.115 | 5.657 | 1.811 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8.484.169 | 4.155 | -109 | -16 | 188 | 498 | 565 | 1.488 | 1.417 | 1.665 | 1.344 | 1.115 | 5.657 | 1.811 |
| Net financials | -12.796 | -1 | -13 | -2 | -6 | 30 | 64 | -597 | 16.658 | 5.406 | 8.723 | 750 | 64 | 25.369 |
| Profit before tax | 8.471.373 | 4.154 | -123 | -17 | 182 | 528 | 629 | 891 | 18.074 | 7.713 | 10.066 | 1.865 | 5.720 | 27.180 |
| Tax | -641.614 | 1.083 | -95 | 50 | -31 | 109 | 138 | 196 | 236 | 503 | 414 | 410 | 1.128 | 462 |
| Net profit | 9.112.987 | 3.071 | -27 | -67 | 213 | 419 | 491 | 695 | 17.838 | 7.210 | 9.652 | 1.455 | 4.592 | 26.718 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 86.307.860 | 80.282 | 65.778 | 63.610 | 29.018 | 46.492 | 49.504 | 67.617 | 168.110 | 140.757 | 90.023 | 122.295 | 91.080 | 104.094 |
| Equity | 14.332.897 | 20.279 | 20.252 | 20.185 | 20.398 | 20.817 | 21.308 | 22.003 | 22.841 | 30.051 | 39.703 | 41.158 | 45.750 | 72.468 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.071 | 25.297 | 24.570 | 24.027 | 23.708 | 23.532 | 15.273 | 11.219 |
| Short-term debt | 71.974.963 | 60.003 | 45.526 | 43.425 | 8.620 | 25.675 | 27.125 | 20.317 | 120.700 | 86.538 | 26.469 | 57.463 | 29.881 | 20.296 |
| Total debt | 71.974.963 | 60.003 | 45.526 | 43.425 | 8.620 | 25.675 | 28.196 | 45.614 | 145.269 | 110.565 | 50.178 | 80.995 | 45.154 | 31.515 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GN Management | Management | 2009 | — | — |
AC Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
GÅ Management | Management | 2012 | — | — |
KC Management | Management | 2008 | — | — |
EK Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Göran Nergården | Management | 0 companies |
| Anette Christine Krarup | Chief Executive Officer | 0 companies |
| Gunnar Åkesson | Management | 0 companies |
| Katja Charlotte Maak | Management | 0 companies |
| Elisabeth Karlsson | Management | 0 companies |