| Revenue | DKK -325K | -142% |
| EBITDA | DKK -325K | +68% |
| Net profit | DKK -325K | +89% |
| Total assets | DKK 275K | +81% |
| Equity | DKK -12,4M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 3.113 | 2.975 | 2.234 | 1.370 | 1.350 | 777 | -325 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.323 | 1.921 | 1.136 | -11.553 | -1.613 | -1.028 | -325 |
| Depreciation & amort. | -0 | -0 | -7.825 | -0 | -0 | -0 | -0 |
| EBIT | 2.323 | 1.921 | -6.689 | -11.553 | -1.613 | -1.028 | -325 |
| Net financials | -1.669 | -1.627 | -1.415 | -1.408 | -1.896 | -1.948 | 0 |
| Profit before tax | 654 | 293 | -8.104 | -12.961 | -3.509 | -2.977 | -325 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 654 | 293 | -8.104 | -12.961 | -3.509 | -2.977 | -325 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 40.962 | 40.874 | 32.953 | 21.418 | 19.853 | 152 | 275 |
| Equity | 7.845 | 8.406 | 1.227 | -9.977 | -10.457 | -13.773 | -12.398 |
| Long-term debt | 31.187 | 30.449 | 29.656 | 0 | 28.883 | 8.675 | 0 |
| Short-term debt | 1.929 | 2.019 | 2.071 | 31.395 | 30.310 | 13.925 | 12.673 |
| Total debt | 33.117 | 32.468 | 31.726 | 31.395 | 30.310 | 13.925 | 12.673 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IC Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2009 | |
| Individual | 15.0% | 15.0% | 2017 | |
| Individual | 15.0% | 15.0% | 2017 | |
AVALUE HOLDING ApS | Company | 20.0% | 20.0% | 2009 |
| Individual | 33.3% | 33.3% | 2017 | |
| Individual | 15.0% | 15.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ivan Christensen | Management | 0 companies |