| Revenue | DKK 758K | -11% |
| EBITDA | DKK 758K | -11% |
| Net profit | DKK 683K | +16% |
| Total assets | DKK 22,3M | +1% |
| Equity | DKK 12M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -18 | 131 | 284 | 344 | 305 | 648 | 635 | 734 | 684 | 604 | 848 | 758 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -18 | 131 | 284 | 344 | 305 | 648 | 635 | 734 | 684 | 604 | 848 | 758 |
| Depreciation & amort. | 252 | -252 | -256 | -302 | -335 | -359 | -445 | -465 | -462 | -462 | -494 | -492 | -492 |
| EBIT | -267 | -271 | -125 | -18 | 9 | -54 | 203 | 170 | 271 | 222 | 110 | 356 | 266 |
| Net financials | 1.220 | 789 | 735 | 578 | 735 | 906 | 973 | 884 | 1.021 | 1.038 | 697 | 611 | 455 |
| Profit before tax | 1.080 | 596 | 610 | 561 | 744 | 851 | 1.177 | 1.053 | 1.292 | 1.260 | 807 | 966 | 721 |
| Tax | 63 | 39 | 5 | -10 | -29 | -35 | 18 | 17 | 74 | 158 | 152 | 376 | 38 |
| Net profit | 1.016 | 557 | 605 | 571 | 772 | 886 | 1.159 | 1.036 | 1.218 | 1.102 | 656 | 590 | 683 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.923 | 8.714 | 8.321 | 12.658 | 15.195 | 22.548 | 23.465 | 21.936 | 20.541 | 20.974 | 22.032 | 22.154 | 22.333 |
| Equity | 4.422 | 4.980 | 5.476 | 5.802 | 6.449 | 7.035 | 8.034 | 8.838 | 9.863 | 10.933 | 11.416 | 11.676 | 12.027 |
| Long-term debt | 1.630 | 2.849 | 1.600 | 3.981 | 4.886 | 9.388 | 8.059 | 9.634 | 9.468 | 9.303 | 10.323 | 10.128 | 9.983 |
| Short-term debt | 871 | 885 | 1.245 | 2.876 | 3.860 | 6.126 | 7.372 | 3.464 | 1.210 | 738 | 293 | 274 | 267 |
| Total debt | 2.501 | 3.734 | 2.845 | 6.857 | 8.746 | 15.513 | 15.431 | 13.098 | 10.678 | 10.041 | 10.616 | 10.402 | 10.250 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Steen Hansen | Board of Directors | 0 companies |
| Nicklas Peter Povlsen | Chairman | 0 companies |
| Sarah-Sophie Steen Hansen | Board of Directors | 0 companies |