| Revenue | DKK 474K | +0% |
| EBITDA | DKK 61K | -12% |
| Net profit | DKK 5K | -15% |
| Total assets | DKK 961K | -3% |
| Equity | DKK 851K | +1% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 369 | 553 | 559 | 497 | 566 | 464 | 473 | 476 | 474 |
| Staff expenses | -274 | -426 | -395 | -402 | -399 | -391 | -399 | -406 | -413 |
| EBITDA | 95 | 127 | 165 | 95 | 147 | 74 | 74 | 70 | 61 |
| Depreciation & amort. | -45 | -61 | -68 | -68 | -63 | -68 | -75 | -62 | -62 |
| EBIT | 50 | 66 | 96 | 26 | 84 | 5 | -1 | 8 | -1 |
| Net financials | 0 | 0 | -1 | -2 | -3 | -4 | -4 | 0 | 2 |
| Profit before tax | 50 | 66 | 96 | 25 | 81 | 1 | -4 | 8 | 1 |
| Tax | 14 | 15 | 21 | 5 | 18 | -4 | 3 | 2 | -4 |
| Net profit | 36 | 51 | 75 | 19 | 63 | 6 | -7 | 6 | 5 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 740 | 788 | 947 | 927 | 1.013 | 950 | 975 | 993 | 961 |
| Equity | 633 | 684 | 759 | 778 | 841 | 847 | 839 | 846 | 851 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 98 | 87 | 166 | 122 | 142 | 72 | 100 | 111 | 91 |
| Total debt | 98 | 87 | 166 | 122 | 142 | 72 | 100 | 111 | 91 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RAECO HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Tina Jørgensen | Management | 0 companies |