| Revenue | DKK 945K | +0% |
| EBITDA | DKK 41K | -13% |
| Net profit | DKK 30K | -15% |
| Total assets | DKK 2M | +1% |
| Equity | DKK 1,9M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.480 | 1.352 | 1.483 | 1.305 | 753 | 795 | 765 | 922 | 891 | 968 | 935 | 942 | 948 | 945 |
| Staff expenses | -1.249 | -1.181 | -1.353 | -1.202 | -644 | -665 | -793 | -904 | -862 | -932 | -891 | -905 | -902 | -905 |
| EBITDA | 231 | 171 | 131 | 102 | 109 | 130 | -28 | 19 | 29 | 36 | 44 | 37 | 47 | 41 |
| Depreciation & amort. | 12 | 9 | 1 | -0 | -0 | -0 | -13 | -2 | -2 | -2 | -2 | -2 | -2 | -2 |
| EBIT | 219 | 162 | 129 | 102 | 109 | 130 | -41 | 17 | 27 | 34 | 42 | 35 | 45 | 39 |
| Net financials | -3 | -2 | -0 | -0 | -0 | -0 | -7 | 0 | -11 | -9 | -10 | 1 | 1 | -0 |
| Profit before tax | 216 | 160 | 129 | 102 | 109 | 129 | -48 | 17 | 17 | 25 | 32 | 36 | 46 | 39 |
| Tax | 55 | 42 | 32 | 24 | 24 | 28 | -10 | 4 | 5 | 6 | 7 | 8 | 10 | 9 |
| Net profit | 161 | 118 | 97 | 78 | 84 | 101 | -37 | 13 | 12 | 19 | 25 | 28 | 35 | 30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.599 | 2.164 | 2.337 | 2.173 | 1.874 | 2.118 | 1.923 | 1.959 | 2.022 | 1.987 | 1.952 | 1.995 | 2.001 | 2.026 |
| Equity | 1.312 | 1.430 | 1.527 | 1.604 | 1.689 | 1.790 | 1.752 | 1.766 | 1.777 | 1.796 | 1.821 | 1.849 | 1.884 | 1.914 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29 | 78 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 285 | 728 | 800 | 555 | 168 | 310 | 162 | 153 | 150 | 173 | 114 | 128 | 96 | 90 |
| Total debt | 285 | 728 | 800 | 555 | 168 | 310 | 162 | 182 | 228 | 173 | 114 | 128 | 96 | 90 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Founder | Founder | 2006 | — | — |
EB Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Koefoed Stadum | Founder | 0 companies |
| Erla Björg Gudrúnardóttir | Management | 0 companies |
| Esben Andersen | Board of Directors | 0 companies |
| Sigurdur Agustsson | Board of Directors | 0 companies |