| Revenue | DKK -35K | -38% |
| EBITDA | DKK -351K | +6% |
| Net profit | DKK 1,7M | +220% |
| Total assets | DKK 33,2M | +3% |
| Equity | DKK 33,2M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -3 | -24 | -56 | -56 | -19 | -23 | -29 | -39 | -33 | -56 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -315 | -354 | -349 | -296 | -316 | -316 | -316 | -316 | -316 |
| EBITDA | -3 | -3 | -3 | -24 | -371 | -410 | -367 | -319 | -345 | -355 | -349 | -372 | -351 |
| Depreciation & amort. | -656 | -656 | -656 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -659 | -659 | -659 | -24 | -371 | -410 | -367 | -319 | -345 | -355 | -349 | -372 | -351 |
| Net financials | 2.687 | 4.314 | 4.800 | 20.873 | 1.914 | 2.284 | -2.858 | 4.343 | 2.055 | 3.998 | -4.767 | 1.252 | 2.108 |
| Profit before tax | 2.028 | 3.655 | 4.141 | 20.848 | 1.544 | 1.874 | -3.226 | 4.024 | 1.710 | 3.644 | -5.116 | 880 | 2.262 |
| Tax | -44 | -10 | 2 | 95 | 421 | 518 | -514 | 1.027 | 552 | 856 | -1.026 | 353 | 574 |
| Net profit | 2.072 | 3.665 | 4.139 | 20.753 | 1.123 | 1.356 | -2.711 | 2.997 | 1.158 | 2.788 | -4.090 | 527 | 1.688 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.306 | 11.322 | 14.277 | 33.632 | 34.357 | 35.256 | 31.888 | 34.414 | 35.006 | 36.886 | 32.195 | 32.135 | 33.215 |
| Equity | 6.979 | 9.444 | 12.984 | 33.487 | 34.009 | 35.015 | 31.804 | 33.901 | 34.559 | 36.747 | 32.157 | 32.084 | 33.172 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.327 | 1.878 | 1.294 | 145 | 348 | 241 | 84 | 512 | 287 | 139 | 38 | 51 | 43 |
| Total debt | 3.327 | 1.878 | 1.294 | 145 | 348 | 241 | 84 | 512 | 287 | 139 | 38 | 51 | 43 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|