| Revenue | DKK 12K | -7% |
| EBITDA | DKK 269 | -91% |
| Net profit | DKK 22K | -94% |
| Total assets | DKK 580K | -15% |
| Equity | DKK 540K | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -6 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -7 | 13 | 12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -6 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -7 | 3 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -6 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -7 | 3 | 0 |
| Net financials | -68 | -54 | 97 | 41 | 60 | 99 | 53 | 113 | 171 | 128 | -159 | 375 | 22 |
| Profit before tax | -72 | -59 | 91 | 36 | 55 | 94 | 48 | 108 | 166 | 122 | -166 | 378 | 22 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -72 | -59 | 91 | 36 | 55 | 94 | 48 | 108 | 166 | 122 | -166 | 378 | 22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 86 | 163 | 245 | 279 | 339 | 437 | 417 | 451 | 477 | 567 | 301 | 680 | 580 |
| Equity | 36 | -22 | 68 | 104 | 159 | 253 | 248 | 356 | 471 | 428 | 262 | 640 | 540 |
| Long-term debt | 0 | 137 | 137 | 137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 49 | 48 | 40 | 38 | 180 | 185 | 169 | 95 | 5 | 139 | 39 | 40 | 40 |
| Total debt | 49 | 185 | 177 | 175 | 180 | 185 | 169 | 95 | 5 | 139 | 39 | 40 | 40 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|