| Revenue | DKK 46K | -38% |
| EBITDA | DKK -560K | -67% |
| Net profit | DKK 1,4M | -57% |
| Total assets | DKK 36,5M | -3% |
| Equity | DKK 34,6M | +2% |
| Employees | 1 | — |
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | 270.359 | 58.577 | -339 | -171 | 56 | -92 | 26 | 84 | 75 | 46 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -46.831 | -49.331 | -0 | -0 | -0 | -0 | -405 | -403 | -409 | -606 |
| EBITDA | — | — | — | — | — | — | — | 940 | 1.597 | 815 | 13.539 | 9.496 | -339 | -171 | 56 | -92 | -389 | -319 | -334 | -560 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5.396 | -5.687 | -0 | -0 | -0 | -41 | -106 | -95 | -86 | -86 |
| EBIT | — | — | — | — | — | — | — | 940 | 1.597 | 815 | 8.143 | 3.809 | -339 | -171 | 56 | -133 | -495 | -414 | -420 | -645 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.024 | -2.741 | 574 | 2.660 | -153 | -8.080 | 1.205 | 2.677 | 3.918 | -2.652 | 2.353 | 3.969 | 2.178 |
| Profit before tax | — | — | — | — | — | — | — | -3.084 | -1.144 | 1.389 | 5.698 | 1.599 | -8.420 | 1.034 | 2.733 | 3.785 | -3.147 | 1.939 | 3.550 | 1.533 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 476 | 805 | 415 | 1.786 | 829 | -424 | 200 | 297 | 369 | -814 | 316 | 407 | 181 |
| Net profit | — | — | — | — | — | — | — | -3.560 | -1.949 | 975 | 3.912 | 770 | -7.996 | 835 | 2.436 | 3.415 | -2.333 | 1.623 | 3.143 | 1.352 |
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72.618 | 81.912 | 82.761 | 160.495 | 169.759 | 102.210 | 30.423 | 29.722 | 33.044 | 32.037 | 34.500 | 37.585 | 36.462 |
| Equity | — | — | — | — | — | — | — | 26.299 | 33.770 | 34.745 | 39.126 | 37.746 | 28.576 | 27.471 | 29.507 | 32.809 | 29.456 | 31.079 | 34.100 | 34.622 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.806 | 34.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.179 | 42.325 | 79.497 | 92.381 | 73.633 | 2.952 | 215 | 221 | 2.581 | 3.421 | 3.485 | 1.759 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48.142 | 42.325 | 116.303 | 126.636 | 73.633 | 2.952 | 215 | 221 | 2.581 | 3.421 | 3.485 | 1.759 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|