| Revenue | DKK 1,3M | +900% |
| EBITDA | DKK 1,3M | +900% |
| Net profit | DKK 1,3M | +1279% |
| Total assets | DKK 3,3M | +41% |
| Equity | DKK 2,8M | +71% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | 1 | 21 | 129 | 1.295 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -6 | -13 | -71 | 270 | -65 | 0 | -98 | 0 | 202 | -16 | 21 | 129 | 1.295 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -16 | -24 | -0 |
| EBIT | 0 | -6 | -13 | -71 | 270 | -65 | 0 | -98 | 0 | 202 | -16 | 5 | 105 | 1.295 |
| Net financials | -91 | 74 | -13 | -69 | 270 | -36 | 56 | -23 | 159 | 244 | 574 | 502 | 112 | 1.364 |
| Profit before tax | -91 | 68 | -13 | -71 | 270 | -36 | 56 | -23 | 159 | 300 | 558 | 507 | 96 | 1.300 |
| Tax | 3 | 33 | -99 | 19 | 0 | -7 | 13 | 17 | 23 | 22 | -4 | 7 | 2 | 2 |
| Net profit | -94 | 35 | 86 | -90 | 269 | -29 | 43 | -40 | 135 | 278 | 562 | 499 | 94 | 1.299 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.450 | 1.549 | 1.626 | 1.455 | 1.890 | 3.112 | 3.397 | 3.171 | 3.365 | 2.663 | 2.855 | 2.708 | 2.318 | 3.274 |
| Equity | 975 | 914 | 900 | 710 | 980 | 848 | 785 | 637 | 662 | 827 | 1.274 | 1.656 | 1.628 | 2.792 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 475 | 635 | 726 | 745 | 911 | 2.264 | 2.612 | 2.534 | 2.703 | 1.836 | 1.581 | 1.053 | 690 | 481 |
| Total debt | 475 | 635 | 726 | 745 | 911 | 2.264 | 2.612 | 2.534 | 2.703 | 1.836 | 1.581 | 1.053 | 690 | 481 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Audit | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jørgen Hansen | Audit | 0 companies |