| Revenue | DKK -273K | +96% |
| EBITDA | DKK -934K | -112% |
| Net profit | DKK 3,6M | +87% |
| Total assets | DKK 37,6M | +8% |
| Equity | DKK 36,3M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -7 | -8 | -7 | -7 | -5 | -6 | -6 | -19 | 42 | 53 | -231 | -140 | -273 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -150 | -301 | -661 |
| EBITDA | 64 | -7 | -8 | -7 | -7 | -5 | -6 | -6 | -19 | 42 | 53 | -381 | -441 | -934 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -28 | -37 | -37 | -37 | -37 |
| EBIT | 64 | -7 | -8 | -7 | -7 | -5 | -6 | -6 | -19 | 14 | 16 | -419 | -478 | -971 |
| Net financials | 0 | -18 | 1.395 | 1.967 | 1.601 | 1.522 | 4.937 | 4.217 | 9.551 | 6.964 | 406 | 9.236 | 2.847 | 4.709 |
| Profit before tax | 64 | -24 | 1.386 | 1.960 | 1.594 | 1.517 | 4.931 | 4.211 | 9.532 | 6.978 | 422 | 8.817 | 2.369 | 3.738 |
| Tax | -0 | -0 | -0 | 0 | -0 | 4 | -0 | 84 | 137 | 240 | -0 | -0 | 463 | 173 |
| Net profit | 64 | -24 | 1.386 | 1.960 | 1.594 | 1.514 | 4.931 | 4.127 | 9.395 | 6.739 | 422 | 8.817 | 1.905 | 3.564 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 563 | 2.583 | 3.190 | 4.727 | 6.071 | 6.588 | 10.965 | 14.576 | 23.183 | 30.696 | 27.778 | 34.423 | 34.740 | 37.639 |
| Equity | 200 | 1.883 | 3.173 | 4.694 | 6.037 | 6.551 | 10.932 | 14.458 | 23.053 | 27.292 | 27.014 | 34.331 | 34.236 | 36.301 |
| Long-term debt | 314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 49 | 351 | 17 | 33 | 33 | 37 | 34 | 118 | 129 | 3.404 | 765 | 93 | 504 | 1.339 |
| Total debt | 363 | 351 | 17 | 33 | 33 | 37 | 34 | 118 | 129 | 3.404 | 765 | 93 | 504 | 1.339 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|