| Revenue | DKK 3,5M | +129% |
| EBITDA | DKK -470K | -910% |
| Net profit | DKK -422K | -400% |
| Total assets | DKK 5,1M | +42% |
| Equity | DKK 65K | +108% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | 2 | -26 | -20 | -25 | -28 | -24 | -28 | -16 | -36 | 34 | 1.547 | 3.545 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.402 | -3.168 |
| EBITDA | -13 | 2 | -26 | -20 | -25 | -28 | -24 | -28 | -16 | 1.220 | 3 | 58 | -470 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | 2 | -26 | -20 | -25 | -28 | -24 | -28 | -16 | 1.220 | 3 | 58 | -470 |
| Net financials | -64 | -77 | -119 | -79 | -79 | -68 | -71 | -72 | -65 | 1.138 | -194 | -253 | -917 |
| Profit before tax | -77 | -75 | -146 | -99 | -105 | -96 | -94 | -100 | -81 | 1.102 | -160 | -108 | -540 |
| Tax | -0 | -0 | -12 | -22 | -28 | 13 | -21 | -56 | -18 | 242 | -35 | -24 | -118 |
| Net profit | -77 | -75 | -133 | -77 | -76 | -109 | -74 | -44 | -64 | 860 | -125 | -84 | -422 |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 276 | 277 | 288 | 310 | 327 | 300 | 324 | 324 | 1.893 | 3.209 | 3.155 | 3.563 | 5.072 |
| Equity | -811 | -886 | -1.020 | -1.097 | -1.174 | -1.283 | -1.356 | -1.400 | -1.464 | -604 | -728 | -813 | 65 |
| Long-term debt | 821 | 813 | 778 | 750 | 723 | 645 | 638 | 584 | 522 | 528 | 427 | 744 | 745 |
| Short-term debt | 266 | 350 | 530 | 657 | 777 | 938 | 1.042 | 1.141 | 2.835 | 3.009 | 3.187 | 3.384 | 4.197 |
| Total debt | 1.087 | 1.163 | 1.308 | 1.407 | 1.500 | 1.583 | 1.680 | 1.724 | 3.357 | 3.537 | 3.614 | 4.128 | 4.942 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Management | Management | 2006 | — | — |
PR Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AM HOLDING ASNÆS ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Dall Jensen | Management | 0 companies |
| Peter Ruhr Lundsager | Founder | 0 companies |