| Revenue | DKK 1,2M | +8% |
| EBITDA | DKK 1,7M | +10% |
| Net profit | DKK 2,2M | +1% |
| Total assets | DKK 27,4M | +14% |
| Equity | DKK 16,7M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 984 | 962 | 1.189 | 760 | 1.063 | 894 | 779 | 297 | 1.582 | 937 | 710 | 1.135 | 1.227 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -450 | -0 | -0 | -1.640 | -0 | -0 | -618 | -656 |
| EBITDA | 1.150 | 702 | 1.153 | 589 | 819 | 274 | 722 | 124 | -112 | 857 | 680 | 1.517 | 1.672 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.150 | 702 | 1.153 | 589 | 819 | 274 | 722 | 124 | -112 | 857 | 680 | 1.517 | 1.672 |
| Net financials | -319 | -286 | -252 | -110 | -615 | -100 | 123 | 134 | 2.387 | 1.012 | 2.491 | 939 | 906 |
| Profit before tax | 831 | 416 | 468 | 480 | 1.590 | -569 | 410 | 745 | 1.824 | 1.869 | 3.172 | 2.456 | 2.578 |
| Tax | 234 | 25 | 149 | 34 | 417 | -140 | 114 | 83 | -0 | 176 | 135 | 318 | 418 |
| Net profit | 596 | 391 | 319 | 446 | 1.173 | -429 | 296 | 662 | 1.985 | 1.692 | 3.037 | 2.138 | 2.160 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.558 | 11.571 | 11.010 | 12.582 | 15.475 | 12.830 | 15.464 | 15.261 | 16.483 | 17.895 | 22.505 | 24.063 | 27.420 |
| Equity | 2.017 | 2.360 | 2.679 | 3.077 | 6.208 | 5.779 | 6.075 | 6.737 | 8.722 | 10.414 | 13.451 | 15.589 | 16.688 |
| Long-term debt | 7.402 | 7.033 | 5.623 | 7.015 | 5.587 | 5.281 | 6.491 | 5.848 | 5.489 | 5.126 | 3.356 | 3.478 | 3.321 |
| Short-term debt | 1.469 | 1.528 | 2.059 | 1.821 | 2.645 | 954 | 2.115 | 1.871 | 1.627 | 1.533 | 4.778 | 3.783 | 5.812 |
| Total debt | 8.871 | 8.561 | 7.683 | 8.836 | 8.231 | 6.235 | 8.606 | 7.719 | 7.116 | 6.659 | 8.133 | 7.261 | 9.132 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Brix Jakobsen | Management | 0 companies |