| Revenue | DKK -13K | +18% |
| EBITDA | DKK -13K | -18% |
| Net profit | DKK -601K | -6578% |
| Total assets | DKK 2,3M | -20% |
| Equity | DKK 2,3M | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -240 | -132 | -328 | — | — | -13 | -19 | -10 | -10 | -11 | -26 | -11 | -13 |
| Staff expenses | -246 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -486 | -133 | -328 | -357 | -182 | -13 | -19 | -10 | -10 | -11 | -26 | -11 | -13 |
| Depreciation & amort. | -128 | -17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -613 | -150 | -328 | -357 | -182 | -13 | -19 | -10 | -10 | -11 | -26 | -11 | -13 |
| Net financials | -93 | 65 | -96 | -35 | -1.102 | -78 | -2 | -56 | -94 | -98 | -102 | 0 | -1 |
| Profit before tax | -707 | -85 | -424 | -392 | -1.284 | -90 | -21 | -66 | -104 | -109 | -128 | -11 | -14 |
| Tax | -176 | -17 | -91 | -78 | -228 | -19 | -5 | -13 | -23 | -19 | -28 | -2 | 587 |
| Net profit | -531 | -68 | -333 | -314 | -1.056 | -72 | -16 | -53 | -81 | -90 | -100 | -9 | -601 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.233 | 8.312 | 64.769 | 15.432 | 592 | 608 | 611 | 2.854 | 2.877 | 2.896 | 2.900 | 2.903 | 2.311 |
| Equity | 610 | 542 | 208 | -106 | -1.161 | 565 | 549 | 496 | 415 | 325 | 2.882 | 2.873 | 2.272 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.623 | 7.771 | 64.561 | 15.537 | 1.753 | 42 | 62 | 2.358 | 2.462 | 2.571 | 18 | 30 | 39 |
| Total debt | 11.623 | 7.771 | 64.561 | 15.537 | 1.753 | 42 | 62 | 2.358 | 2.462 | 2.571 | 18 | 30 | 39 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aula Invest ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Jørgen Skouboe Kølle | Chief Executive Officer | 0 companies |
| Camilla Viberg Kølle Frøjk | Board of Directors | 0 companies |
| Torsten Hagen Jørgensen | Board of Directors | 0 companies |
| Michael Karl Goeskjær | Chairman | 0 companies |