| Revenue | DKK 1,5M | -4% |
| EBITDA | DKK 1,5M | -4% |
| Net profit | DKK 787K | +277% |
| Total assets | DKK 22,1M | +1% |
| Equity | DKK 8,6M | +10% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.656 | 1.768 | 1.764 | 1.539 | 1.474 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.412 | 1.321 | 1.496 | 1.539 | 1.474 |
| Depreciation & amort. | 33 | 33 | 33 | -33 | -33 |
| EBIT | 1.380 | 1.288 | 1.463 | 1.506 | 1.442 |
| Net financials | -2.146 | -1.318 | -1.709 | -1.950 | -655 |
| Profit before tax | -766 | -30 | -246 | -444 | 787 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -766 | -30 | -246 | -444 | 787 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 45.669 | 45.366 | 22.056 | 21.948 | 22.141 |
| Equity | 5.846 | 6.969 | 7.875 | 7.814 | 8.601 |
| Long-term debt | 14.835 | 25.177 | 11.989 | 12.668 | 0 |
| Short-term debt | 24.988 | 13.221 | 2.193 | 1.465 | 13.540 |
| Total debt | 39.822 | 38.397 | 14.182 | 14.133 | 13.540 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2024 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2024 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Hesseldahl | Board of Directors | 0 companies |