| Revenue | DKK -88K | +154% |
| EBITDA | DKK -88K | -154% |
| Net profit | DKK 2,2M | +3594% |
| Total assets | DKK 2,9M | +396% |
| Equity | DKK 1,7M | +405% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 384 | -13 | -40 | -97 | -13 | -12 | -24 | -14 | -11 | -14 | -15 | -47 | -35 | -88 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 399 | -13 | -40 | -97 | -13 | -12 | -24 | 68 | -11 | -14 | -15 | -47 | -35 | -88 |
| Depreciation & amort. | 7 | -3 | -3 | -3 | -3 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 392 | -16 | -43 | -100 | -15 | -14 | -24 | 68 | -11 | -14 | -15 | -47 | -35 | -88 |
| Net financials | 73 | 151 | 139 | 958 | 38 | 495 | 58 | -172 | 175 | 420 | 1.041 | -2.064 | -30 | 2.333 |
| Profit before tax | 465 | 136 | -62 | 378 | -23 | 188 | 34 | -105 | 164 | 405 | 1.026 | -2.111 | -64 | 2.245 |
| Tax | 114 | 36 | 28 | 94 | 9 | 41 | 8 | 41 | 37 | 89 | 3 | -2 | -0 | 3 |
| Net profit | 351 | 100 | -90 | 284 | -32 | 146 | 27 | -145 | 127 | 316 | 1.023 | -2.109 | -64 | 2.242 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.192 | 6.451 | 6.880 | 1.939 | 1.892 | 1.756 | 1.810 | 1.831 | 2.121 | 1.136 | 2.919 | 787 | 575 | 2.851 |
| Equity | 752 | 756 | 567 | 751 | 618 | 661 | 487 | 154 | 281 | 597 | 1.620 | -489 | -553 | 1.689 |
| Long-term debt | 60 | 27 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 376 | 5.665 | 6.313 | 1.187 | 1.274 | 1.095 | 1.321 | 1.677 | 1.840 | 539 | 1.297 | 1.276 | 1.129 | 1.163 |
| Total debt | 436 | 5.693 | 6.313 | 1.187 | 1.274 | 1.095 | 1.323 | 1.677 | 1.840 | 539 | 1.297 | 1.276 | 1.129 | 1.163 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Deputy | Deputy | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2018 | |
| Individual | 15.0% | 15.0% | 2018 | |
| Individual | 15.0% | 15.0% | 2018 | |
| Individual | 15.0% | 15.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Tang Brochmann | Deputy | 0 companies |