Riskpilot← Back to searchSign inGet full accessSKOVBRYNET FRØSTRUP ApS
APSActiveCVR 29613451Håndværkervej 11Buying and selling of own real estate · NACE 6811Est. 2006— employees
Revenue 2024
DKK 114K
+12% vs 2023
EBITDA margin
100.0%
+12% vs 2023
Equity ratio
77.6%
Financial strength
Net profit 2024
DKK 10K
-57% vs 2023
| Revenue | DKK 114K | +12% |
| EBITDA | DKK 114K | +12% |
| Net profit | DKK 10K | -57% |
| Total assets | DKK 4,6M | -1% |
| Equity | DKK 3,5M | +0% |
| Employees | — | — |
Legal name
SKOVBRYNET FRØSTRUP ApS
CVR number
29613451
Legal form
Anpartsselskab
NACE code
6811 · Buying and selling of own real estate
Founded
9. juni 2006
Share capital
DKK 500.000
Employees
—
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af ejerne, idet der skal være enighed for så vidt angår dispositioner over kr. 100.000,-.
Company purpose
Selskabets formål er at købe og bygge ejendomme med henblik på videresalg samt dermed beslægtet virksomhed.
Address
Håndværkervej 11
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 123 | 142 | 169 | 850 | 687 | 323 | 803 | 1.105 | 102 | 14 | 130 | 102 | 114 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 123 | 142 | 169 | 850 | 687 | -1.137 | 803 | 1.013 | 102 | 133 | 130 | 102 | 114 |
| Depreciation & amort. | -88 | -88 | -94 | -140 | -140 | -140 | -140 | -88 | -88 | -88 | -88 | -88 | -88 |
| EBIT | 35 | 54 | 75 | 709 | 547 | -1.278 | 662 | 925 | 15 | 46 | 42 | 15 | 26 |
| Net financials | -152 | -78 | -104 | -126 | -102 | -67 | -51 | -7 | 13 | 13 | 14 | 18 | 12 |
| Profit before tax | -117 | -24 | -29 | 583 | 444 | -1.344 | 612 | 918 | 28 | 59 | 56 | 32 | 38 |
| Tax | -0 | -0 | -0 | 120 | 126 | 109 | 104 | 184 | -0 | -42 | -0 | 8 | 28 |
| Net profit | -117 | -24 | -29 | 463 | 319 | -1.453 | 508 | 734 | 28 | 101 | 56 | 24 | 10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.995 | 7.287 | 8.403 | 8.757 | 8.215 | 6.319 | 5.813 | 6.370 | 4.562 | 4.612 | 4.618 | 4.595 | 4.564 |
| Equity | 4.306 | 4.282 | 4.253 | 4.716 | 5.035 | 3.581 | 4.089 | 4.823 | 3.351 | 3.452 | 3.508 | 3.532 | 3.542 |
| Long-term debt | 0 | 1.434 | 1.388 | 1.342 | 1.294 | 1.246 | 1.198 | 1.145 | 1.086 | 1.030 | 975 | 925 | 885 |
| Short-term debt | 2.689 | 1.571 | 2.762 | 2.699 | 1.886 | 1.492 | 525 | 402 | 126 | 130 | 135 | 139 | 137 |
| Total debt | 2.689 | 3.005 | 4.150 | 4.041 | 3.181 | 2.738 | 1.724 | 1.547 | 1.212 | 1.160 | 1.110 | 1.064 | 1.022 |
EBITDA margin
100.0%
This company
15.8%
Market median
+533% vs market
20122024
Equity ratio
77.6%
This company
38.2%
Market median
+103% vs market
20122024
Return on equity
0.3%
This company
18.4%
Market median
-98% vs market
20122024
Net profit margin
9.2%
This company
8.1%
Market median
+14% vs market
20122024
Asset turnover
0.02×
This company
1.12×
Market median
-98% vs market
20122024
Debt / equity
0.29×
This company
0.62×
Market median
+53% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NA Management | Management | 2012 | — | — |
PE Founder | Founder | 2006 | — | — |
KF Management | Management | 2006 | — | — |
NH Founder | Founder | 2006 | — | — |
MC Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EJENDOMSINVEST JAMMERBUGTEN ApS | Company | 100.0% | 100.0% | 2010 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
GRANLY HANDEL OG FINANS ApS
SKOVBRYNET FRØSTRUP ApS Board members of SKOVBRYNET FRØSTRUP ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Niels Agesen | Management | 0 companies |
| Poul Erik Sørensen | Founder | 0 companies |
| Knud Fischer | Management | 0 companies |
| Niels Henrik Krog | Founder | 0 companies |
| Mogens Christensen | Management | 0 companies |
| Lars Højmann Kristensen | Chairman | 0 companies |
| Lasse Christensen | Board of Directors | 0 companies |
| Brian Flyvbjerg-Kristensen | Board of Directors | 0 companies |